CNY 44.88
(2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 780.37 Million | 719.59 Million | 753.17 Million | 429.29 Million | 335.1 Million | 312.3 Million |
Cost of Revenue | 484.32 Million | 423.46 Million | 429.32 Million | 267.47 Million | 201.88 Million | 194.39 Million |
Gross Profit | 296.05 Million | 296.12 Million | 323.84 Million | 161.82 Million | 133.21 Million | 117.9 Million |
Operating Expenses | 249.41 Million | 229.72 Million | 138.65 Million | 67.52 Million | 61.11 Million | 60.61 Million |
Selling, General and Administrative Expenses | 30.92 Million | 24.37 Million | 16.62 Million | 11.1 Million | 8.2 Million | 10.64 Million |
Research and Development Expenses | 211.07 Million | 189.08 Million | 131.73 Million | 58.6 Million | 47.78 Million | 46.91 Million |
Other Expenses | -17.52 Million | 16.25 Million | -9.7 Million | -2.18 Million | 5.13 Million | 917.01 Thousand |
Cost and Expenses | 733.74 Million | 653.18 Million | 567.97 Million | 335 Million | 263 Million | 255 Million |
Operating Income | 46.63 Million | 81.73 Million | 211.9 Million | 100.61 Million | 71.36 Million | 58.09 Million |
Interest Expense | 4 Million | 575.5 Thousand | 288.07 Thousand | 498.84 Thousand | - | 61.9 Thousand |
Income Tax Expense | -12.96 Million | -9.61 Million | 10.75 Million | 5.77 Million | 6.61 Million | 5.49 Million |
Earnings before Tax | 43.27 Million | 79.21 Million | 211.89 Million | 105.5 Million | 72.78 Million | 59.01 Million |
Net Income | 59.47 Million | 89.84 Million | 201.28 Million | 99.73 Million | 66.17 Million | 53.51 Million |
Earnings Per Share Basic | 0.50 | 0.79 | 1.78 | 0.88 | 0.59 | 0.69 |
Earnings Per Share Diluted | 0.50 | 0.79 | 1.78 | 0.88 | 0.59 | 0.69 |
Weighted Average Shares Outstanding | 118.95 Million | 113.31 Million | 113.07 Million | 112.8 Million | 112.8 Million | 77.55 Million |
Weighted Average Shares Outstanding (Diluted) | 118.95 Million | 113.31 Million | 113.07 Million | 112.8 Million | 112.8 Million | 77.55 Million |
Gross Margin | 0.38 | 0.41 | 0.43 | 0.38 | 0.40 | 0.38 |
EBIT Margin | 0.10 | 0.15 | 0.29 | 0.27 | 0.23 | 0.20 |
Profit Margin | 0.08 | 0.12 | 0.27 | 0.23 | 0.20 | 0.17 |
EBITDA | 74.76 Million | 99.44 Million | 223.88 Million | 109.85 Million | 73.57 Million | 61.82 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.28 | 0.23 | 0.21 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 253.94 Million | 249.28 Million | 203.34 Million | 780.06 Million | 200.11 Million | 195.68 Million |
Cost of Revenue | 158.42 Million | 165.2 Million | 128.63 Million | 484.32 Million | 128.49 Million | 121.18 Million |
Gross Profit | 95.51 Million | 84.07 Million | 74.7 Million | 295.73 Million | 71.61 Million | 74.49 Million |
Operating Expenses | 70.96 Million | 63.6 Million | 61.78 Million | 734.28 Million | 205.9 Million | 64.95 Million |
Selling, General and Administrative Expenses | 34.15 Million | 11.71 Million | 14.31 Million | - | -12.63 Million | 28.37 Million |
Research and Development Expenses | 59.37 Million | 45.67 Million | 54.69 Million | - | 65.55 Million | 55.43 Million |
Other Expenses | -22.56 Million | -6.21 Million | 65.6 Thousand | -734.28 Million | -205.9 Million | -2.4 Million |
Cost and Expenses | 229.39 Million | 228.81 Million | 190.41 Million | 734.28 Million | 205.9 Million | 186.14 Million |
Operating Income | 30.64 Million | 20.47 Million | 19.72 Million | 45.77 Million | -5.79 Million | 9.19 Million |
Interest Expense | 2.06 Million | 1.48 Million | 1.92 Million | 4 Million | 1.03 Million | 1.61 Million |
Income Tax Expense | -2.67 Million | -3.47 Million | -3.35 Million | -12.96 Million | -3.23 Million | -4.53 Million |
Earnings before Tax | 30.55 Million | 16.17 Million | 19.79 Million | 42.41 Million | -5.76 Million | 6.78 Million |
Net Income | 33.31 Million | 20.11 Million | 23.8 Million | 59.47 Million | 891.25 Thousand | 11.94 Million |
Earnings Per Share Basic | 0.26 | 0.16 | 0.18 | - | 0.01 | 0.10 |
Earnings Per Share Diluted | 0.26 | 0.16 | 0.18 | - | 0.01 | 0.10 |
Weighted Average Shares Outstanding | 127.43 Million | 127.43 Million | 132.24 Million | 118.95 Million | 117.59 Million | 119.49 Million |
Weighted Average Shares Outstanding (Diluted) | 127.43 Million | 127.43 Million | 132.24 Million | 118.95 Million | 117.59 Million | 119.49 Million |
Gross Margin | 0.38 | 0.34 | 0.37 | 0.38 | 0.36 | 0.38 |
EBIT Margin | 0.13 | 0.11 | 0.09 | - | 0.07 | 0.05 |
Profit Margin | 0.13 | 0.08 | 0.12 | 0.08 | 0.00 | 0.06 |
EBITDA | 32.62 Million | 28.39 Million | 18.88 Million | - | 13.43 Million | 8.83 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.10 | 0.06 | -0.03 | 0.05 |
AWLIF
GLSHQ
NOLA-B
KLAR
INR
ZNOG