SEK 54.75
(1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.3 Billion | 10 Billion | 10.05 Billion | 8.68 Billion | 6.13 Billion | 5.15 Billion |
Total Current Assets | 3.78 Billion | 4.27 Billion | 4.88 Billion | 4.13 Billion | 3.38 Billion | 2.74 Billion |
Cash And Short Term Investments | 688 Million | 1.01 Billion | 1.44 Billion | 1.48 Billion | 1.36 Billion | 953 Million |
Cash and Cash Equivalents | 688 Million | 1.01 Billion | 1.44 Billion | 1.48 Billion | 1.36 Billion | 953 Million |
Short Term Investments | 13 Million | 4 Million | 1 Million | 27 Million | 5 Million | 5 Million |
Net Receivables | 1.52 Billion | 1.9 Billion | 2.04 Billion | 1.54 Billion | 1.3 Billion | 1.11 Billion |
Inventory | 1.19 Billion | 1.28 Billion | 1.34 Billion | 1.11 Billion | 667 Million | 566 Million |
Other Current Assets | 379 Million | 68 Million | 42 Million | 48 Million | 44 Million | 107 Million |
Total Non-Current Assets | 5.51 Billion | 5.73 Billion | 5.17 Billion | 4.54 Billion | 2.75 Billion | 2.41 Billion |
Net PPE | 3.09 Billion | 3.17 Billion | 2.86 Billion | 2.4 Billion | 1.83 Billion | 1.51 Billion |
Good Will And Intangible Assets | 2.4 Billion | 2.47 Billion | 2.23 Billion | 2.09 Billion | 852 Million | 780 Million |
Good Will | 2.14 Billion | 2.16 Billion | 1.92 Billion | 1.77 Billion | 781 Million | 719 Million |
Intangible Assets | 2.4 Billion | 309 Million | 310 Million | 315 Million | 71 Million | 61 Million |
Long-Term Investments | 3 Million | 3 Million | 4 Million | 3 Million | 3 Million | 3 Million |
Tax Assets | 14 Million | 87 Million | 69 Million | 50 Million | 58 Million | 111 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.12 Billion | 4.61 Billion | 5.28 Billion | 4.98 Billion | 3.16 Billion | 2.56 Billion |
Total Current Liabilities | 1.83 Billion | 2.37 Billion | 3.11 Billion | 3.17 Billion | 1.87 Billion | 1.65 Billion |
Account Payables | 620 Million | 779 Million | 1.46 Billion | 930 Million | 839 Million | 594 Million |
Tax Payables | 85 Million | 70 Million | 101 Million | 42 Million | 31 Million | 123 Million |
Short Term Debt | 48 Million | 224 Million | 160 Million | 917 Million | 139 Million | 90 Million |
Deferred Revenue | -620 Million | 429 Million | 1.35 Billion | 1.23 Billion | 825 Million | 123 Million |
Other Current Liabilities | 1.78 Billion | 944 Million | 136 Million | 96 Million | 76 Million | 846 Million |
Total Non Current Liabilities | 2.29 Billion | 2.23 Billion | 2.17 Billion | 1.8 Billion | 1.28 Billion | 911 Million |
Long-Term Debt | 1.53 Billion | 1.7 Billion | 1.46 Billion | 961 Million | 834 Million | 522 Million |
Deferred Revenue Non Current | 293 Million | - | 457 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 228 Million | 236 Million | 1 Million | 623 Million | 345 Million | 273 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.17 Billion | 5.39 Billion | 4.76 Billion | 3.69 Billion | 2.96 Billion | 2.59 Billion |
Stock Holders Equity | 5.17 Billion | 5.39 Billion | 4.76 Billion | 3.69 Billion | 2.96 Billion | 2.59 Billion |
Common Stock | 135 Million | 135 Million | 135 Million | 134 Million | 133 Million | 132 Million |
Retained Earnings | 4.09 Billion | 4.21 Billion | 3.93 Billion | 3.16 Billion | 2.37 Billion | 2.09 Billion |
Accumulated other comprehensive income | 455 Million | 559 Million | 213 Million | 11 Million | 159 Million | 136 Million |
Common Stock Equity | 5.17 Billion | 5.39 Billion | 4.76 Billion | 3.69 Billion | 2.96 Billion | 2.59 Billion |
Capital Lease Obligation | 293 Million | 314 Million | 295 Million | 358 Million | 277 Million | - |
Total Investments | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 1.87 Billion | 1.93 Billion | 1.62 Billion | 1.87 Billion | 973 Million | 612 Million |
Net Debt | 1.18 Billion | 922 Million | 175 Million | 391 Million | -389 Million | -341 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Billion | 9.8 Billion | 9.74 Billion | 9.3 Billion | 9.3 Billion | 9.92 Billion |
Total Current Assets | 3.93 Billion | 4.11 Billion | 4 Billion | 3.78 Billion | 3.78 Billion | 4.02 Billion |
Cash And Short Term Investments | 718 Million | 770 Million | 664 Million | 688 Million | 688 Million | 720 Million |
Cash and Cash Equivalents | 718 Million | 770 Million | 664 Million | 688 Million | 688 Million | 720 Million |
Short Term Investments | -1 Million | - | - | 13 Million | 13 Million | -1 Million |
Net Receivables | 1.7 Billion | 1.71 Billion | 1.72 Billion | 1.52 Billion | 1.52 Billion | 1.6 Billion |
Inventory | 1.11 Billion | 1.2 Billion | 1.17 Billion | 1.19 Billion | 1.19 Billion | 1.23 Billion |
Other Current Assets | 2.09 Billion | 420 Million | 439 Million | 379 Million | 379 Million | 466 Million |
Total Non-Current Assets | 5.54 Billion | 5.69 Billion | 5.74 Billion | 5.51 Billion | 5.51 Billion | 5.89 Billion |
Net PPE | 3.14 Billion | 3.2 Billion | 3.23 Billion | 3.09 Billion | 3.09 Billion | 3.22 Billion |
Good Will And Intangible Assets | 2.38 Billion | 2.47 Billion | 2.49 Billion | 2.4 Billion | 2.4 Billion | 2.54 Billion |
Good Will | - | - | - | 2.14 Billion | 2.14 Billion | - |
Intangible Assets | - | 2.47 Billion | 2.49 Billion | 2.4 Billion | 2.4 Billion | 2.54 Billion |
Long-Term Investments | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Tax Assets | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 126 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.16 Billion | 4.52 Billion | 4.2 Billion | 4.12 Billion | 4.12 Billion | 4.54 Billion |
Total Current Liabilities | 1.98 Billion | 2.26 Billion | 1.91 Billion | 1.83 Billion | 1.83 Billion | 2.23 Billion |
Account Payables | - | - | - | 620 Million | 620 Million | - |
Tax Payables | - | - | - | 85 Million | 85 Million | - |
Short Term Debt | 108 Million | 281 Million | 96 Million | 48 Million | 48 Million | 220 Million |
Deferred Revenue | - | - | - | -620 Million | -620 Million | - |
Other Current Liabilities | 1.88 Billion | 1.98 Billion | 1.82 Billion | 1.78 Billion | 1.78 Billion | 2.01 Billion |
Total Non Current Liabilities | 2.17 Billion | 2.26 Billion | 2.28 Billion | 2.29 Billion | 2.29 Billion | 2.3 Billion |
Long-Term Debt | 1.52 Billion | 1.59 Billion | 1.59 Billion | 1.53 Billion | 1.53 Billion | 1.5 Billion |
Deferred Revenue Non Current | 198 Million | 218 Million | 231 Million | 293 Million | 293 Million | -1.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 222 Million | 220 Million | 226 Million | 228 Million | 228 Million | 1.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.31 Billion | 5.28 Billion | 5.54 Billion | 5.17 Billion | 5.17 Billion | 5.38 Billion |
Stock Holders Equity | 5.31 Billion | 5.28 Billion | 5.54 Billion | 5.17 Billion | 5.17 Billion | 5.38 Billion |
Common Stock | - | 5.28 Billion | 5.54 Billion | 135 Million | 135 Million | 5.38 Billion |
Retained Earnings | - | - | - | 4.09 Billion | 4.09 Billion | - |
Accumulated other comprehensive income | - | - | - | 455 Million | 455 Million | - |
Common Stock Equity | 5.31 Billion | 5.28 Billion | 5.54 Billion | 5.17 Billion | 5.17 Billion | 5.38 Billion |
Capital Lease Obligation | - | 218 Million | 231 Million | 293 Million | 293 Million | 305 Million |
Total Investments | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2 Million |
Total Debt | 1.63 Billion | 2.09 Billion | 1.92 Billion | 1.87 Billion | 1.87 Billion | 2.02 Billion |
Net Debt | 913 Million | 1.32 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 1.3 Billion |
HFG
NOPMF
AEV
688508
AWLIF
GLSHQ