AUD 0.01
(12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 17.36 Million | 12.4 Million | 14.01 Million | 9.73 Million | 32.85 Million |
Total Current Assets | 2.04 Million | 3.47 Million | 1.15 Million | 3.25 Million | 1.39 Million | 25.42 Million |
Cash And Short Term Investments | 425.95 Thousand | 3.26 Million | 1 Million | 3.12 Million | 1.28 Million | 278.68 Thousand |
Cash and Cash Equivalents | 425.95 Thousand | 3.26 Million | 1 Million | 3.12 Million | 1.28 Million | 278.68 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.09 Thousand | 143.14 Thousand | 71.28 Thousand | 81.08 Thousand | 109.13 Thousand | 11.82 Thousand |
Inventory | 64.97 Thousand | - | - | 1.00 | 1.00 | -11.82 Thousand |
Other Current Assets | 1.48 Million | 64.93 Thousand | 69.36 Thousand | 48.12 Thousand | 105.51 Thousand | 25.14 Million |
Total Non-Current Assets | 19.84 Million | 13.88 Million | 11.25 Million | 10.76 Million | 8.33 Million | 5.95 Million |
Net PPE | 15.36 Million | 62.48 Thousand | 16.1 Thousand | 48.8 Thousand | 88.14 Thousand | 5.89 Million |
Good Will And Intangible Assets | 4.4 Million | - | - | - | - | 44.22 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.4 Million | - | - | - | - | 44.22 Thousand |
Long-Term Investments | 85 Thousand | 1.88 Million | 2.31 Million | 3.2 Million | 1.9 Million | 15.62 Thousand |
Tax Assets | -1.48 Million | - | - | - | - | - |
Other Non Current Assets | 1.48 Million | 11.93 Million | 8.92 Million | 7.51 Million | 6.34 Million | -5.95 Million |
Other Assets | - | - | - | - | - | 1.48 Million |
Total Liabilities | 6.08 Million | 6.5 Million | 6.07 Million | 4.9 Million | 2.19 Million | 16.38 Million |
Total Current Liabilities | 4.03 Million | 4.31 Million | 762.21 Thousand | 640.14 Thousand | 403.25 Thousand | 15.09 Million |
Account Payables | 1.4 Million | 535.47 Thousand | 299.72 Thousand | 228.08 Thousand | 194.79 Thousand | 530.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.46 Million | 16.41 Thousand | 38.14 Thousand | 35.81 Thousand | 1.31 Million |
Deferred Revenue | - | - | - | 31.3 Thousand | - | -1.31 Million |
Other Current Liabilities | 2.62 Million | 317.87 Thousand | 446.07 Thousand | 342.6 Thousand | 172.64 Thousand | 14.56 Million |
Total Non Current Liabilities | 2.05 Million | 2.18 Million | 5.3 Million | 4.26 Million | 1.79 Million | 1.28 Million |
Long-Term Debt | - | - | 3.2 Million | 2.48 Million | 55.98 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 2.18 Million | 2.1 Million | 1.78 Million | 1.73 Million | 1.28 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 15.81 Million | 10.85 Million | 6.33 Million | 9.1 Million | 7.53 Million | 16.47 Million |
Stock Holders Equity | 15.81 Million | 10.85 Million | 6.33 Million | 9.1 Million | 7.53 Million | 19.9 Million |
Common Stock | 154.84 Million | 149.21 Million | 142.38 Million | 140.51 Million | 137.33 Million | 142.28 Million |
Retained Earnings | -158.89 Million | -155.77 Million | -152.57 Million | -149.69 Million | -155.05 Million | -149.38 Million |
Accumulated other comprehensive income | 19.85 Million | 17.42 Million | 16.52 Million | 18.29 Million | 25.25 Million | 27.01 Million |
Common Stock Equity | 15.81 Million | 10.85 Million | 6.33 Million | 9.1 Million | 7.53 Million | 19.9 Million |
Capital Lease Obligation | - | - | 16.41 Thousand | 16.74 Thousand | 55.98 Thousand | - |
Total Investments | 85 Thousand | 1.88 Million | 2.31 Million | 3.2 Million | 1.9 Million | 15.62 Thousand |
Total Debt | - | 3.46 Million | 3.21 Million | 2.53 Million | 91.8 Thousand | 1.31 Million |
Net Debt | -425.95 Thousand | 196.81 Thousand | 2.2 Million | -588.15 Thousand | -1.19 Million | 1.03 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 24.58 Million | 17.36 Million | 17.36 Million | 13.54 Million | 12.4 Million |
Total Current Assets | 2.04 Million | 4.35 Million | 3.47 Million | 3.47 Million | 1.61 Million | 1.15 Million |
Cash And Short Term Investments | 425.95 Thousand | 4.11 Million | 3.26 Million | 3.26 Million | 1.42 Million | 1 Million |
Cash and Cash Equivalents | 425.95 Thousand | 4.11 Million | 3.26 Million | 3.26 Million | 1.42 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136.09 Thousand | 238.81 Thousand | 143.14 Thousand | 143.14 Thousand | 188.63 Thousand | 71.28 Thousand |
Inventory | 64.97 Thousand | -238.81 Thousand | - | - | -188.62 Thousand | - |
Other Current Assets | 1.48 Million | 238.81 Thousand | 64.93 Thousand | 64.93 Thousand | 188.62 Thousand | 69.36 Thousand |
Total Non-Current Assets | 19.84 Million | 20.22 Million | 13.88 Million | 13.88 Million | 11.93 Million | 11.25 Million |
Net PPE | 15.36 Million | 13.78 Million | 62.48 Thousand | 62.48 Thousand | 8136.00 | 16.1 Thousand |
Good Will And Intangible Assets | 4.4 Million | 4.4 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.4 Million | 4.4 Million | - | - | - | - |
Long-Term Investments | 85 Thousand | 552.91 Thousand | 1.88 Million | 1.88 Million | 544.89 Thousand | 2.31 Million |
Tax Assets | -1.48 Million | - | - | - | - | - |
Other Non Current Assets | 1.48 Million | 1.48 Million | 11.93 Million | 11.93 Million | 11.38 Million | 8.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.08 Million | 8.96 Million | 6.5 Million | 6.5 Million | 6.65 Million | 6.07 Million |
Total Current Liabilities | 4.03 Million | 6.92 Million | 4.31 Million | 4.31 Million | 995.52 Thousand | 762.21 Thousand |
Account Payables | 1.4 Million | 689.08 Thousand | 535.47 Thousand | 744.79 Thousand | 911.02 Thousand | 299.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.6 Million | 3.46 Million | 3.46 Million | - | 16.41 Thousand |
Deferred Revenue | - | 135.76 Thousand | - | - | - | - |
Other Current Liabilities | 2.62 Million | 2.63 Million | 317.87 Thousand | 108.55 Thousand | 84.49 Thousand | 446.07 Thousand |
Total Non Current Liabilities | 2.05 Million | 2.04 Million | 2.18 Million | 2.18 Million | 5.66 Million | 5.3 Million |
Long-Term Debt | - | - | - | - | 3.33 Million | 3.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 2.04 Million | 2.18 Million | 2.18 Million | 2.32 Million | 2.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.81 Million | 15.61 Million | 10.85 Million | 10.85 Million | 6.89 Million | 6.33 Million |
Stock Holders Equity | 15.81 Million | 15.61 Million | 10.85 Million | 10.85 Million | 6.89 Million | 6.33 Million |
Common Stock | 154.84 Million | 153.43 Million | 149.21 Million | 149.21 Million | 144.57 Million | 142.38 Million |
Retained Earnings | -158.89 Million | -157.62 Million | -155.77 Million | -155.77 Million | -155.2 Million | -152.57 Million |
Accumulated other comprehensive income | 19.85 Million | 19.8 Million | 17.42 Million | 17.42 Million | 17.52 Million | 16.52 Million |
Common Stock Equity | 15.81 Million | 15.61 Million | 10.85 Million | 10.85 Million | 6.89 Million | 6.33 Million |
Capital Lease Obligation | - | - | - | - | - | 16.41 Thousand |
Total Investments | 85 Thousand | 552.91 Thousand | 1.88 Million | 1.88 Million | 544.89 Thousand | 2.31 Million |
Total Debt | - | 3.6 Million | 3.46 Million | 3.46 Million | 3.33 Million | 3.21 Million |
Net Debt | -425.95 Thousand | -513 Thousand | 196.81 Thousand | 196.81 Thousand | 1.9 Million | 2.2 Million |
HALMY
0709
CHRO
NOLA-B
HFG
NOPMF