SEK 178.4
(1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.42 Billion | 6.22 Billion | 4.72 Billion | 4.24 Billion | 4.74 Billion | 3.8 Billion |
Total Current Assets | 3 Billion | 2.86 Billion | 2.08 Billion | 1.76 Billion | 2.1 Billion | 2.01 Billion |
Cash And Short Term Investments | 815.2 Million | 721.2 Million | 541.6 Million | 466.8 Million | 445.3 Million | 463.9 Million |
Cash and Cash Equivalents | 815.2 Million | 721.2 Million | 541.6 Million | 466.8 Million | 445.3 Million | 463.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Billion | 1.15 Billion | 883.3 Million | 777 Million | 985.4 Million | 960 Million |
Inventory | 873.3 Million | 890.8 Million | 613.1 Million | 483.9 Million | 610.3 Million | 562 Million |
Other Current Assets | 79.7 Million | 1.24 Billion | 45.4 Million | 41 Million | 61.6 Million | 993.1 Million |
Total Non-Current Assets | 3.41 Billion | 3.35 Billion | 2.64 Billion | 2.48 Billion | 2.64 Billion | 1.78 Billion |
Net PPE | 633.7 Million | 576.3 Million | 509.1 Million | 513.6 Million | 593 Million | 311.6 Million |
Good Will And Intangible Assets | 2.64 Billion | 2.67 Billion | 2.06 Billion | 1.93 Billion | 2.03 Billion | 1.44 Billion |
Good Will | 2.01 Billion | 2.02 Billion | 1.6 Billion | 1.51 Billion | 1.61 Billion | 1.18 Billion |
Intangible Assets | 625.1 Million | 646.8 Million | 453.2 Million | 418.6 Million | 425.2 Million | 261.6 Million |
Long-Term Investments | 8.19 Million | 4.2 Million | 5.6 Million | 5.6 Million | 5.3 Million | 12.3 Million |
Tax Assets | 127.7 Million | 104 Million | 68.5 Million | 28.3 Million | 8.2 Million | 20.3 Million |
Other Non Current Assets | - | - | - | - | - | -5.7 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.05 Billion | 4.03 Billion | 3.01 Billion | 2.94 Billion | 3.36 Billion | 2.55 Billion |
Total Current Liabilities | 1.86 Billion | 1.73 Billion | 1.35 Billion | 1.05 Billion | 1.38 Billion | 1.26 Billion |
Account Payables | 423.2 Million | 498.2 Million | 411.9 Million | 334.5 Million | 423.2 Million | 444.6 Million |
Tax Payables | 186.3 Million | 143.1 Million | 138.5 Million | 100.2 Million | 143.2 Million | 120.8 Million |
Short Term Debt | 130.8 Million | 73.9 Million | 69.5 Million | 63.1 Million | 72.3 Million | 8.3 Million |
Deferred Revenue | 638.4 Million | 615.3 Million | 862 Million | 637 Million | 875.3 Million | 120.8 Million |
Other Current Liabilities | 672.4 Million | 546.5 Million | 14 Million | 19.9 Million | 11.6 Million | 690.5 Million |
Total Non Current Liabilities | 2.18 Billion | 2.29 Billion | 1.65 Billion | 1.89 Billion | 1.98 Billion | 1.28 Billion |
Long-Term Debt | 1.86 Billion | 2.05 Billion | 1.43 Billion | 1.7 Billion | 1.78 Billion | 917.8 Million |
Deferred Revenue Non Current | 8.2 Million | 23.4 Million | 18.3 Million | 167.6 Million | 174.1 Million | 230 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194.8 Million | 103.4 Million | 126.7 Million | 2.1 Million | 4.9 Million | 109.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.18 Billion | 1.71 Billion | 1.3 Billion | 1.37 Billion | 1.25 Billion |
Stock Holders Equity | 2.37 Billion | 2.18 Billion | 1.71 Billion | 1.3 Billion | 1.37 Billion | 1.25 Billion |
Common Stock | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Retained Earnings | 1.76 Billion | 1.52 Billion | 1.29 Billion | 1 Billion | 897.1 Million | 816 Million |
Accumulated other comprehensive income | 259 Million | 313.2 Million | 77.3 Million | -52.69 Million | 134 Million | 87.2 Million |
Common Stock Equity | 2.37 Billion | 2.18 Billion | 1.71 Billion | 1.3 Billion | 1.37 Billion | 1.25 Billion |
Capital Lease Obligation | 123.1 Million | 195.9 Million | 202.6 Million | 229.5 Million | 275.7 Million | 600 Thousand |
Total Investments | 8.19 Million | 4.2 Million | 5.6 Million | 5.6 Million | 5.3 Million | 12.3 Million |
Total Debt | 2.11 Billion | 2.12 Billion | 1.5 Billion | 1.76 Billion | 1.85 Billion | 926.1 Million |
Net Debt | 1.3 Billion | 1.4 Billion | 965.6 Million | 1.29 Billion | 1.41 Billion | 462.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.95 Billion | 6.59 Billion | 6.59 Billion | 6.42 Billion | 6.42 Billion | 6.59 Billion |
Total Current Assets | 3 Billion | 2.92 Billion | 3.05 Billion | 3 Billion | 3 Billion | 3.05 Billion |
Cash And Short Term Investments | 700.3 Million | 585.4 Million | 748.2 Million | 815.2 Million | 815.2 Million | 688 Million |
Cash and Cash Equivalents | 700.3 Million | 585.4 Million | 748.2 Million | 815.2 Million | 815.2 Million | 688 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.39 Billion | 782.3 Million | 1.37 Billion | 1.32 Billion | 1.32 Billion | 1.43 Billion |
Inventory | 905.8 Million | 936.1 Million | 930.7 Million | 873.3 Million | 873.3 Million | 934.8 Million |
Other Current Assets | 1.39 Billion | 625.39 Million | 549.6 Million | 79.7 Million | 79.7 Million | 630.5 Million |
Total Non-Current Assets | 3.95 Billion | 3.66 Billion | 3.54 Billion | 3.41 Billion | 3.41 Billion | 3.54 Billion |
Net PPE | 1.05 Billion | 804.5 Million | 676.3 Million | 633.7 Million | 633.7 Million | 657.6 Million |
Good Will And Intangible Assets | 2.74 Billion | 2.7 Billion | 2.71 Billion | 2.64 Billion | 2.64 Billion | 2.74 Billion |
Good Will | 2.12 Billion | 2.06 Billion | 2.07 Billion | 2.01 Billion | 2.01 Billion | 2.09 Billion |
Intangible Assets | 619.4 Million | 640.1 Million | 640.4 Million | 625.1 Million | 625.1 Million | 647.2 Million |
Long-Term Investments | 10.4 Million | 9.9 Million | 8.4 Million | 8.19 Million | 8.19 Million | 5.2 Million |
Tax Assets | 150.4 Million | 145.3 Million | 139.2 Million | 127.7 Million | 127.7 Million | 135.2 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 4.45 Billion | 4.08 Billion | 4.01 Billion | 4.05 Billion | 4.05 Billion | 4.19 Billion |
Total Current Liabilities | 2.43 Billion | 2.37 Billion | 1.89 Billion | 1.86 Billion | 1.86 Billion | 1.9 Billion |
Account Payables | 430.6 Million | 437.2 Million | 491.4 Million | 423.2 Million | 423.2 Million | 479 Million |
Tax Payables | - | - | - | 186.3 Million | 186.3 Million | - |
Short Term Debt | 530.9 Million | 531.4 Million | 124.8 Million | 130.8 Million | 130.8 Million | 112.1 Million |
Deferred Revenue | 99.6 Million | - | 69.4 Million | 638.4 Million | 638.4 Million | 70 Million |
Other Current Liabilities | 1.37 Billion | 1.4 Billion | 1.21 Billion | 672.4 Million | 672.4 Million | 1.24 Billion |
Total Non Current Liabilities | 2.01 Billion | 1.7 Billion | 2.12 Billion | 2.18 Billion | 2.18 Billion | 2.28 Billion |
Long-Term Debt | 1.31 Billion | 1.52 Billion | 1.91 Billion | 1.86 Billion | 1.86 Billion | 2.02 Billion |
Deferred Revenue Non Current | 480.5 Million | 235.9 Million | 67.9 Million | 8.2 Million | 8.2 Million | 97.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 108.6 Million | -170.2 Million | 11.7 Million | 194.8 Million | 194.8 Million | 37.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.5 Billion | 2.51 Billion | 2.58 Billion | 2.37 Billion | 2.37 Billion | 2.4 Billion |
Stock Holders Equity | 2.5 Billion | 2.51 Billion | 2.58 Billion | 2.37 Billion | 2.37 Billion | 2.4 Billion |
Common Stock | - | 2.51 Billion | 2.58 Billion | 1.2 Million | 1.2 Million | 2.4 Billion |
Retained Earnings | - | - | - | 1.76 Billion | 1.76 Billion | - |
Accumulated other comprehensive income | - | - | - | 259 Million | 259 Million | - |
Common Stock Equity | 2.5 Billion | 2.51 Billion | 2.58 Billion | 2.37 Billion | 2.37 Billion | 2.4 Billion |
Capital Lease Obligation | 580.1 Million | 324 Million | 210 Million | 123.1 Million | 123.1 Million | 213.8 Million |
Total Investments | 10.4 Million | 9.9 Million | 8.4 Million | 8.19 Million | 8.19 Million | 5.2 Million |
Total Debt | 1.84 Billion | 2.05 Billion | 2.04 Billion | 2.11 Billion | 2.11 Billion | 2.14 Billion |
Net Debt | 1.14 Billion | 1.46 Billion | 1.29 Billion | 1.3 Billion | 1.3 Billion | 1.45 Billion |
600704
0NFS
600176
R
NAGPI
AVCNF