USD 156.3
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.77 Billion | 14.39 Billion | 13.83 Billion | 12.93 Billion | 14.47 Billion | 13.05 Billion |
Total Current Assets | 2.26 Billion | 2.2 Billion | 2.46 Billion | 1.59 Billion | 1.56 Billion | 1.56 Billion |
Cash And Short Term Investments | 204 Million | 267 Million | 234 Million | 151.3 Million | 73.6 Million | 68.1 Million |
Cash and Cash Equivalents | 204 Million | 267 Million | 234 Million | 151.3 Million | 73.6 Million | 68.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Billion | 1.61 Billion | 1.46 Billion | 1.18 Billion | 1.22 Billion | 1.21 Billion |
Inventory | -1.71 Billion | 78 Million | 68.67 Million | 61.19 Million | 80.82 Million | 79.22 Million |
Other Current Assets | 2.06 Billion | 1.93 Billion | 2.22 Billion | 1.44 Billion | 1.48 Billion | 1.5 Billion |
Total Non-Current Assets | 13.51 Billion | 12.19 Billion | 11.37 Billion | 11.33 Billion | 12.91 Billion | 11.48 Billion |
Net PPE | 10.1 Billion | 9.33 Billion | 9.3 Billion | 9.7 Billion | 11.34 Billion | 10.34 Billion |
Good Will And Intangible Assets | 1.33 Billion | 1.15 Billion | 741.11 Million | 518.46 Million | 525.93 Million | 534.28 Million |
Good Will | 940 Million | 861 Million | 570.9 Million | 475.24 Million | 475.02 Million | 475.2 Million |
Intangible Assets | 396 Million | 295 Million | 170.2 Million | 43.21 Million | 50.9 Million | 59.07 Million |
Long-Term Investments | -2.99 Billion | - | -1.27 Billion | -1.12 Billion | -1.16 Billion | 59.4 Million |
Tax Assets | 1.65 Billion | 1.57 Billion | 1.27 Billion | 1.12 Billion | 1.16 Billion | 14.15 Million |
Other Non Current Assets | 3.4 Billion | 130 Million | 1.32 Billion | 1.11 Billion | 1.04 Billion | 533.06 Million |
Other Assets | - | - | -100 Thousand | - | -100 Thousand | - |
Total Liabilities | 12.7 Billion | 11.45 Billion | 11.03 Billion | 10.67 Billion | 11.99 Billion | 10.14 Billion |
Total Current Liabilities | 2.06 Billion | 1.96 Billion | 1.86 Billion | 1.53 Billion | 1.47 Billion | 1.36 Billion |
Account Payables | 833 Million | 767 Million | 747.89 Million | 547.38 Million | 594.71 Million | 731.87 Million |
Tax Payables | 129 Million | 132 Million | 175.14 Million | 168.88 Million | 118.87 Million | 103.89 Million |
Short Term Debt | 1.81 Billion | 1.54 Billion | 1.43 Billion | 595.36 Million | 1.22 Billion | 929.95 Million |
Deferred Revenue | 245 Million | 262 Million | 277.33 Million | 263.31 Million | 247.77 Million | 96.21 Million |
Other Current Liabilities | -829 Million | -602 Million | -591.32 Million | 130.53 Million | -598.53 Million | -395.63 Million |
Total Non Current Liabilities | 10.64 Billion | 9.49 Billion | 9.16 Billion | 9.13 Billion | 10.52 Billion | 8.77 Billion |
Long-Term Debt | 7.11 Billion | 6.35 Billion | 6.57 Billion | 6.61 Billion | 7.92 Billion | 6.62 Billion |
Deferred Revenue Non Current | 368 Million | 366 Million | 410.65 Million | 449.27 Million | 441.54 Million | 3.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Billion | 1.2 Billion | 903.73 Million | 954.58 Million | 1 Billion | 846.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.06 Billion | 2.93 Billion | 2.79 Billion | 2.25 Billion | 2.47 Billion | 2.91 Billion |
Stock Holders Equity | 3.06 Billion | 2.93 Billion | 2.79 Billion | 2.25 Billion | 2.47 Billion | 2.91 Billion |
Common Stock | 22 Million | 23 Million | 26.89 Million | 26.86 Million | 26.63 Million | 26.55 Million |
Retained Earnings | 2.55 Billion | 2.51 Billion | 2.26 Billion | 1.91 Billion | 2.17 Billion | 2.71 Billion |
Accumulated other comprehensive income | -655 Million | -796 Million | -689.24 Million | -817.2 Million | -836.49 Million | -911.31 Million |
Common Stock Equity | 3.06 Billion | 2.93 Billion | 2.79 Billion | 2.25 Billion | 2.47 Billion | 2.91 Billion |
Capital Lease Obligation | 1.03 Billion | 732 Million | 355.8 Million | 265.21 Million | 223.64 Million | 170.29 Million |
Total Investments | -2.99 Billion | - | -1.27 Billion | -1.12 Billion | -1.16 Billion | 59.4 Million |
Total Debt | 7.11 Billion | 7.89 Billion | 6.57 Billion | 6.61 Billion | 7.92 Billion | 6.62 Billion |
Net Debt | 6.91 Billion | 7.62 Billion | 6.34 Billion | 6.45 Billion | 7.85 Billion | 6.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.49 Billion | 16.4 Billion | 16.48 Billion | 15.77 Billion | 15.77 Billion | 15.33 Billion |
Total Current Assets | 2.38 Billion | 2.37 Billion | 2.4 Billion | 2.26 Billion | 2.26 Billion | 2.11 Billion |
Cash And Short Term Investments | 162 Million | 164 Million | 234 Million | 204 Million | 204 Million | 159 Million |
Cash and Cash Equivalents | 162 Million | 164 Million | 234 Million | 204 Million | 204 Million | 159 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.86 Billion | 1.86 Billion | 1.81 Billion | 1.71 Billion | 1.71 Billion | 1.64 Billion |
Inventory | - | - | - | -1.71 Billion | -1.71 Billion | 75 Million |
Other Current Assets | 350 Million | 346 Million | 358 Million | 2.06 Billion | 2.06 Billion | 1.95 Billion |
Total Non-Current Assets | 14.11 Billion | 14.03 Billion | 14.07 Billion | 13.51 Billion | 13.51 Billion | 13.21 Billion |
Net PPE | 11.21 Billion | 11.32 Billion | 11.39 Billion | 10.1 Billion | 10.1 Billion | 10.03 Billion |
Good Will And Intangible Assets | 1.6 Billion | 1.6 Billion | 1.58 Billion | 1.33 Billion | 1.33 Billion | 1.13 Billion |
Good Will | 1.12 Billion | 1.11 Billion | 1.01 Billion | 940 Million | 940 Million | 860 Million |
Intangible Assets | 480 Million | 490 Million | 569 Million | 396 Million | 396 Million | 274 Million |
Long-Term Investments | 9.09 Billion | -1.64 Billion | -1.63 Billion | -2.99 Billion | -13 Million | -2.83 Billion |
Tax Assets | 1.62 Billion | 1.64 Billion | 1.63 Billion | 1.65 Billion | 13 Million | 1.7 Billion |
Other Non Current Assets | -9.42 Billion | 1.11 Billion | 1.09 Billion | 3.4 Billion | 2.06 Billion | 3.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.44 Billion | 13.32 Billion | 13.41 Billion | 12.7 Billion | 12.7 Billion | 12.23 Billion |
Total Current Liabilities | 3.21 Billion | 3.18 Billion | 2.91 Billion | 2.06 Billion | 2.06 Billion | 2.09 Billion |
Account Payables | 891 Million | 797 Million | 854 Million | 833 Million | 833 Million | 911 Million |
Tax Payables | 150 Million | 6 Million | 43 Million | 129 Million | 129 Million | 143 Million |
Short Term Debt | 975 Million | 1.38 Billion | 1.04 Billion | 1.81 Billion | 1.81 Billion | 1.88 Billion |
Deferred Revenue | 229 Million | 168 Million | 170 Million | 245 Million | 245 Million | -2.79 Billion |
Other Current Liabilities | 1.11 Billion | 830 Million | 850 Million | -829 Million | -829 Million | 2.09 Billion |
Total Non Current Liabilities | 10.23 Billion | 10.14 Billion | 10.49 Billion | 10.64 Billion | 10.64 Billion | 10.13 Billion |
Long-Term Debt | 6.62 Billion | 6.45 Billion | 6.8 Billion | 7.11 Billion | 7.11 Billion | 6.62 Billion |
Deferred Revenue Non Current | 423 Million | 404 Million | 383 Million | 368 Million | 368 Million | 357 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.55 Billion | 1.64 Billion | 1.68 Billion | 1.5 Billion | 1.5 Billion | 1.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.05 Billion | 3.08 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.09 Billion |
Stock Holders Equity | 3.05 Billion | 3.08 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.09 Billion |
Common Stock | 21 Million | 22 Million | 22 Million | 22 Million | 22 Million | 22 Million |
Retained Earnings | 2.57 Billion | 2.58 Billion | 2.56 Billion | 2.55 Billion | 2.55 Billion | 2.5 Billion |
Accumulated other comprehensive income | -678 Million | -671 Million | -654 Million | -655 Million | -655 Million | -579 Million |
Common Stock Equity | 3.05 Billion | 3.08 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.09 Billion |
Capital Lease Obligation | 1.15 Billion | 895 Million | 929 Million | 1.03 Billion | 1.03 Billion | 998 Million |
Total Investments | 9.09 Billion | -1.64 Billion | -1.63 Billion | -2.99 Billion | -13 Million | -2.83 Billion |
Total Debt | 7.6 Billion | 8.73 Billion | 8.77 Billion | 7.11 Billion | 7.11 Billion | 6.62 Billion |
Net Debt | 7.44 Billion | 8.57 Billion | 8.54 Billion | 6.91 Billion | 6.91 Billion | 6.46 Billion |
NAGPI
AVCNF
NMAN
HERCULES
DFDS
4896