SEK 1.78
(7.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.82 Million | 22.95 Million | 19.16 Million | 14.22 Million | 23.58 Million | 33.31 Million |
Cost of Revenue | 12.52 Million | 12.59 Million | 9.83 Million | 9.23 Million | 16.53 Million | 23.22 Million |
Gross Profit | 4.29 Million | 10.36 Million | 9.33 Million | 4.99 Million | 7.04 Million | 10.09 Million |
Operating Expenses | 3.73 Million | 9.34 Million | 8.97 Million | 6.86 Million | 11.67 Million | 15.79 Million |
Selling, General and Administrative Expenses | 8.73 Million | 8.71 Million | 7.61 Million | 6.86 Million | 10.31 Million | 14.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.99 Million | 635 Thousand | 1.36 Million | -2000.00 | 1.36 Million | 1.43 Million |
Cost and Expenses | 16.25 Million | 21.93 Million | 18.8 Million | 16.09 Million | 28.21 Million | 39.02 Million |
Operating Income | 568 Thousand | 1.02 Million | 359 Thousand | -1.87 Million | -4.63 Million | -5.7 Million |
Interest Expense | 394 Thousand | 212 Thousand | 226 Thousand | 164 Thousand | 293 Thousand | 237 Thousand |
Income Tax Expense | 203 Thousand | 163 Thousand | 226 Thousand | 164 Thousand | -189 Thousand | -889 Thousand |
Earnings before Tax | 197 Thousand | 820 Thousand | 108 Thousand | -2.02 Million | -4.92 Million | -5.94 Million |
Net Income | -6000.00 | 657 Thousand | -118 Thousand | -2.19 Million | -4.73 Million | -5.05 Million |
Earnings Per Share Basic | -0.00 | 0.03 | -0.00 | -0.08 | -0.18 | -0.24 |
Earnings Per Share Diluted | -0.00 | 0.03 | -0.00 | -0.08 | -0.18 | -0.24 |
Weighted Average Shares Outstanding | 32.4 Million | 32.4 Million | 32 Million | 27 Million | 25.95 Million | 20.75 Million |
Weighted Average Shares Outstanding (Diluted) | 32.4 Million | 32.4 Million | 32 Million | 27 Million | 25.95 Million | 21.07 Million |
Gross Margin | 0.26 | 0.45 | 0.49 | 0.35 | 0.30 | 0.30 |
EBIT Margin | 0.07 | 0.08 | 0.08 | -0.03 | -0.13 | -0.12 |
Profit Margin | -0.00 | 0.03 | -0.01 | -0.15 | -0.20 | -0.15 |
EBITDA | 1.12 Million | 1.93 Million | 1.57 Million | -376 Thousand | -3.05 Million | -4.13 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | -0.13 | -0.20 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.02 Million | 4.29 Million | 16.82 Million | 3.55 Million | 3.82 Million | 4.6 Million |
Cost of Revenue | 3.06 Million | 6.02 Million | 21.81 Million | 5.29 Million | 2.68 Million | 3.27 Million |
Gross Profit | 1.96 Million | -1.72 Million | -4.98 Million | -1.74 Million | 1.14 Million | 1.33 Million |
Operating Expenses | -13.2 Million | 2.85 Million | 3.73 Million | 1.95 Million | 1.83 Million | -2.55 Million |
Selling, General and Administrative Expenses | 2.04 Million | 2.66 Million | - | 1.81 Million | 1.73 Million | 2.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.24 Million | - | -16.2 Million | -5.7 Million | - | - |
Cost and Expenses | -10.13 Million | 6.02 Million | 21.81 Million | 5.29 Million | 4.51 Million | 717 Thousand |
Operating Income | 15.16 Million | -1.72 Million | -4.98 Million | -1.74 Million | -686 Thousand | 3.88 Million |
Interest Expense | 56 Thousand | 31 Thousand | 394 Thousand | 185 Thousand | 78 Thousand | 62 Thousand |
Income Tax Expense | 1.51 Million | 146.72 Thousand | 203 Thousand | 203 Thousand | 169.58 Thousand | 11.91 Thousand |
Earnings before Tax | 15.1 Million | -1.66 Million | 197 Thousand | -1.89 Million | -764 Thousand | 3.82 Million |
Net Income | 13.59 Million | -1.66 Million | -6000.00 | -2.09 Million | -764 Thousand | 3.82 Million |
Earnings Per Share Basic | 0.42 | -0.05 | - | -0.07 | -0.02 | 0.12 |
Earnings Per Share Diluted | 0.42 | -0.05 | - | -0.07 | -0.02 | 0.12 |
Weighted Average Shares Outstanding | 32 Million | 32 Million | 32.4 Million | 32 Million | 32 Million | 32 Million |
Weighted Average Shares Outstanding (Diluted) | 32 Million | 32 Million | 32.4 Million | 32 Million | 32 Million | 32 Million |
Gross Margin | 0.39 | -0.40 | -0.30 | -0.49 | 0.30 | 0.29 |
EBIT Margin | 3.06 | -0.36 | - | -0.45 | -0.15 | 0.87 |
Profit Margin | 2.71 | -0.39 | -0.00 | -0.59 | -0.20 | 0.83 |
EBITDA | 15.38 Million | -1.53 Million | - | -1.59 Million | -556 Thousand | 4.02 Million |
Earnings Before Tax Margin | 3.02 | -0.40 | -0.30 | -0.49 | -0.18 | 0.84 |
LNNNY
AFGVF
GLBX
600166
ASTK
PBLOF