Asetek A/S (ASTK.CO)
DKK 0.5
(-5.65%)
DKK 0.5
(-5.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 76.33 Million | 50.65 Million | 79.8 Million | 72.75 Million | 54.33 Million | 67.31 Million |
| Cost of Revenue | 41.62 Million | 29.88 Million | 46.43 Million | 38.55 Million | 31.32 Million | 41.14 Million |
| Gross Profit | 34.7 Million | 20.76 Million | 33.37 Million | 34.19 Million | 23 Million | 26.17 Million |
| Operating Expenses | 25.3 Million | 26.04 Million | 30.88 Million | 23.26 Million | 21.95 Million | 21.75 Million |
| Selling, General and Administrative Expenses | 17.07 Million | 20.88 Million | 24.5 Million | 17.54 Million | 17.82 Million | 16.98 Million |
| Research and Development Expenses | 7.37 Million | 5.16 Million | 7.09 Million | 5.71 Million | 4.88 Million | 4.76 Million |
| Other Expenses | 847 Thousand | - | - | - | - | - |
| Cost and Expenses | 66.92 Million | 55.93 Million | 77.31 Million | 61.82 Million | 53.28 Million | 62.89 Million |
| Operating Income | 9.4 Million | -5.4 Million | 779 Thousand | 10.92 Million | 1.04 Million | 4.41 Million |
| Interest Expense | - | 98 Thousand | 113 Thousand | 114 Thousand | 122 Thousand | 35 Thousand |
| Income Tax Expense | 2.49 Million | -1.55 Million | 60 Thousand | 231 Thousand | 2.08 Million | 1.19 Million |
| Earnings before Tax | 8.49 Million | -5.87 Million | 1.39 Million | 9.42 Million | 1.45 Million | 4.87 Million |
| Net Income | 6 Million | -4.32 Million | 1.33 Million | 9.19 Million | -628 Thousand | 3.67 Million |
| Earnings Per Share Basic | 0.07 | -0.08 | 0.02 | 0.18 | -0.01 | 0.07 |
| Earnings Per Share Diluted | 0.07 | -0.08 | 0.02 | 0.17 | -0.01 | 0.07 |
| Weighted Average Shares Outstanding | 85.72 Million | 52.27 Million | 52.06 Million | 51.69 Million | 51.76 Million | 51.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.64 Million | 52.27 Million | 52.56 Million | 52.84 Million | 51.76 Million | 53.39 Million |
| Gross Margin | 0.45 | 0.41 | 0.42 | 0.47 | 0.42 | 0.39 |
| EBIT Margin | 0.18 | -0.03 | 0.09 | 0.18 | 0.10 | 0.13 |
| Profit Margin | 0.08 | -0.09 | 0.02 | 0.13 | -0.01 | 0.05 |
| EBITDA | 13.58 Million | -1.61 Million | 5.26 Million | 13.1 Million | 5.63 Million | 6.02 Million |
| Earnings Before Tax Margin | 0.12 | -0.11 | 0.01 | 0.15 | 0.02 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.74 Million | 12.17 Million | 16.59 Million | 76.33 Million | 20.47 Million | 24.49 Million |
| Cost of Revenue | 6.96 Million | 6.83 Million | 8.87 Million | 41.62 Million | 11.08 Million | 13.39 Million |
| Gross Profit | 5.78 Million | 5.34 Million | 7.72 Million | 34.7 Million | 9.39 Million | 11.09 Million |
| Operating Expenses | 6.97 Million | 6.06 Million | 8.18 Million | 24.45 Million | 5.42 Million | 6.18 Million |
| Selling, General and Administrative Expenses | 4.9 Million | 4.7 Million | 4.61 Million | - | 4.28 Million | 4.41 Million |
| Research and Development Expenses | 2.06 Million | 2.01 Million | 2.09 Million | - | 1.85 Million | 1.77 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 13.94 Million | 12.89 Million | 17.06 Million | 66.08 Million | 16.5 Million | 19.58 Million |
| Operating Income | -1.19 Million | -1.37 Million | 1.01 Million | 9.4 Million | 3.25 Million | 4.11 Million |
| Interest Expense | - | - | - | -11 Thousand | - | - |
| Income Tax Expense | 1.81 Million | 158 Thousand | 529 Thousand | 2.49 Million | 915 Thousand | 886 Thousand |
| Earnings before Tax | -912 Thousand | -722 Thousand | -286 Thousand | 8.49 Million | 4 Million | 4.03 Million |
| Net Income | -2.72 Million | -564 Thousand | -815 Thousand | 6 Million | 3.08 Million | 3.14 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - | 0.03 | 0.04 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | - | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 97.05 Million | 56.4 Million | 73.55 Million | 81.64 Million | 102.9 Million | 78.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.05 Million | 56.4 Million | 99.36 Million | 81.64 Million | 102.9 Million | 78.7 Million |
| Gross Margin | 0.45 | 0.44 | 0.47 | 0.45 | 0.46 | 0.45 |
| EBIT Margin | 0.01 | -0.01 | 0.10 | - | 0.22 | 0.23 |
| Profit Margin | -0.21 | -0.05 | -0.05 | 0.08 | 0.15 | 0.13 |
| EBITDA | 118 Thousand | -73 Thousand | 1.61 Million | - | 4.44 Million | 5.72 Million |
| Earnings Before Tax Margin | -0.09 | -0.11 | 0.06 | 0.12 | 0.16 | 0.17 |
PBLOF
NJOB
LNNNY
002048
CFG-PE
600166