SEK 1.63
(20.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.89 Million | 10.47 Million | 9.59 Million | 7.37 Million | 8.87 Million | 12.33 Million |
Total Current Assets | 5.13 Million | 6.52 Million | 5.16 Million | 2.46 Million | 2.82 Million | 4.9 Million |
Cash And Short Term Investments | 1.47 Million | 2.37 Million | 1.52 Million | 375 Thousand | 226 Thousand | 826 Thousand |
Cash and Cash Equivalents | 1.47 Million | 2.37 Million | 1.52 Million | 375 Thousand | 226 Thousand | 826 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.14 Million | 3.37 Million | 3.19 Million | 1.98 Million | 2.14 Million | 3.12 Million |
Inventory | 1.45 Million | 1.00 | 1.00 | 1.00 | 1.00 | -3.12 Million |
Other Current Assets | 57 Thousand | 772 Thousand | 448 Thousand | 100 Thousand | 460 Thousand | 4.08 Million |
Total Non-Current Assets | 4.75 Million | 3.95 Million | 4.42 Million | 4.9 Million | 6.05 Million | 7.43 Million |
Net PPE | 197 Thousand | 131 Thousand | 128 Thousand | 124 Thousand | 231 Thousand | 338 Thousand |
Good Will And Intangible Assets | 2.06 Million | 1.13 Million | 1.5 Million | 1.99 Million | 3.02 Million | 4.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.06 Million | 1.13 Million | 1.5 Million | 1.99 Million | 3.02 Million | 4.43 Million |
Long-Term Investments | 567 Thousand | 567 Thousand | 499 Thousand | 499 Thousand | 500 Thousand | 555 Thousand |
Tax Assets | 1.92 Million | 2.12 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.1 Million |
Other Non Current Assets | - | - | 1000.00 | 1000.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.62 Million | 10.22 Million | 10.01 Million | 7.9 Million | 10.17 Million | 11.86 Million |
Total Current Liabilities | 6.97 Million | 6.97 Million | 5.56 Million | 4.59 Million | 4.58 Million | 8.03 Million |
Account Payables | 2.29 Million | 1.76 Million | 1.24 Million | 859 Thousand | 1.26 Million | 849 Thousand |
Tax Payables | 843 Thousand | 1.41 Million | 1.57 Million | 1.57 Million | - | - |
Short Term Debt | 600 Thousand | 600 Thousand | - | - | - | -169 Thousand |
Deferred Revenue | 843 Thousand | - | - | - | - | 169 Thousand |
Other Current Liabilities | 3.23 Million | 4.6 Million | 4.32 Million | 3.73 Million | 3.31 Million | 7.18 Million |
Total Non Current Liabilities | 2.65 Million | 3.25 Million | 4.45 Million | 3.3 Million | 5.59 Million | 3.82 Million |
Long-Term Debt | 1.15 Million | 1.75 Million | 2.95 Million | 3.3 Million | 3.09 Million | 3.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 1.5 Million | 1.5 Million | -3.3 Million | 2.5 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 270 Thousand | 259 Thousand | -422 Thousand | -534 Thousand | -1.29 Million | 479 Thousand |
Stock Holders Equity | 270 Thousand | 259 Thousand | -422 Thousand | -534 Thousand | -1.29 Million | 479 Thousand |
Common Stock | 810 Thousand | 810 Thousand | 810 Thousand | 810 Thousand | 649 Thousand | 519 Thousand |
Retained Earnings | - | - | - | - | - | -1.54 Million |
Accumulated other comprehensive income | -6.9 Million | -6.91 Million | -7.59 Million | -7.71 Million | -6.22 Million | -1.52 Million |
Common Stock Equity | 270 Thousand | 259 Thousand | -422 Thousand | -534 Thousand | -1.29 Million | 479 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 567 Thousand | 567 Thousand | 499 Thousand | 499 Thousand | 500 Thousand | 555 Thousand |
Total Debt | 1.75 Million | 2.35 Million | 2.95 Million | 3.3 Million | 3.09 Million | 3.82 Million |
Net Debt | 272 Thousand | -25 Thousand | 1.42 Million | 2.93 Million | 2.86 Million | 3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.46 Million | 9.99 Million | 9.89 Million | 9.89 Million | 11.36 Million | 13.15 Million |
Total Current Assets | 12.04 Million | 4.81 Million | 5.13 Million | 5.13 Million | 6.82 Million | 8.72 Million |
Cash And Short Term Investments | - | 263 Thousand | 1.47 Million | 1.47 Million | 1.82 Million | 4.53 Million |
Cash and Cash Equivalents | - | 263 Thousand | 1.47 Million | 1.47 Million | 1.82 Million | 4.53 Million |
Short Term Investments | - | 526 Thousand | - | - | - | - |
Net Receivables | - | 4.55 Million | 2.69 Million | 2.69 Million | 5 Million | 4.18 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 12.04 Million | -1000.00 | 965 Thousand | 965 Thousand | 1000.00 | 1.52 Million |
Total Non-Current Assets | 415 Thousand | 5.17 Million | 4.75 Million | 4.75 Million | 4.54 Million | 4.43 Million |
Net PPE | - | 214 Thousand | 197 Thousand | 197 Thousand | 217 Thousand | 237 Thousand |
Good Will And Intangible Assets | - | 2.46 Million | 2.06 Million | 2.06 Million | 1.62 Million | 1.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.46 Million | 2.06 Million | 2.06 Million | 1.62 Million | 1.5 Million |
Long-Term Investments | - | - | 567 Thousand | 567 Thousand | 567 Thousand | - |
Tax Assets | 415 Thousand | 1.92 Million | 1.92 Million | 1.92 Million | 2.12 Million | 2.12 Million |
Other Non Current Assets | - | 574 Thousand | - | - | -1000.00 | 567 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 262 Thousand | 11.39 Million | 9.62 Million | 9.62 Million | 9 Million | 10.02 Million |
Total Current Liabilities | 262 Thousand | 7.99 Million | 6.97 Million | 6.97 Million | 6.2 Million | 7.07 Million |
Account Payables | 257 Thousand | 3.68 Million | 2.29 Million | 2.29 Million | 1.51 Million | 2.03 Million |
Tax Payables | - | 621 Thousand | 843 Thousand | 843 Thousand | 858 Thousand | - |
Short Term Debt | - | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Deferred Revenue | - | - | 843 Thousand | 843 Thousand | 858 Thousand | - |
Other Current Liabilities | 5000.00 | 3.71 Million | 3.23 Million | 3.23 Million | 3.22 Million | 4.43 Million |
Total Non Current Liabilities | - | 3.39 Million | 2.64 Million | 2.64 Million | 2.79 Million | 2.95 Million |
Long-Term Debt | - | 3.4 Million | 1.15 Million | 1.15 Million | 2.8 Million | 2.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 1.49 Million | 1.49 Million | -1000.00 | -2.95 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 12.2 Million | -1.4 Million | 270 Thousand | 270 Thousand | 2.36 Million | 3.13 Million |
Stock Holders Equity | 12.2 Million | -1.4 Million | 270 Thousand | 270 Thousand | 2.36 Million | 3.13 Million |
Common Stock | 12.2 Million | - | 810 Thousand | 810 Thousand | 2.36 Million | 3.13 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -6.9 Million | -6.9 Million | - | - |
Common Stock Equity | 12.2 Million | -1.4 Million | 270 Thousand | 270 Thousand | 2.36 Million | 3.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 526 Thousand | 567 Thousand | 567 Thousand | 567 Thousand | - |
Total Debt | - | 4 Million | 1.75 Million | 1.75 Million | 3.4 Million | 3.55 Million |
Net Debt | - | 3.73 Million | 272 Thousand | 272 Thousand | 1.57 Million | -988 Thousand |
LNNNY
AFGVF
GLBX
600166
ASTK
PBLOF