Nanologica AB (publ) (NICA.ST)
SEK 1.71
(-0.58%)
SEK 1.71
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Million | 1.55 Million | 12.91 Million | 16.13 Million | 10.22 Million | 4.14 Million |
| Cost of Revenue | 1.51 Million | -1.68 Million | 7.99 Million | 1.14 Million | 1.56 Million | 2.61 Million |
| Gross Profit | -76 Thousand | 3.23 Million | 4.92 Million | 14.99 Million | 8.66 Million | 1.52 Million |
| Operating Expenses | 69.88 Million | 53.37 Million | 43.95 Million | 35.09 Million | 28.27 Million | 22.82 Million |
| Selling, General and Administrative Expenses | - | 14.14 Million | 12.58 Million | 11.51 Million | 10.74 Million | 8.23 Million |
| Research and Development Expenses | 7.3 Million | 4.13 Million | 3.81 Million | 2.63 Million | 2.49 Million | 2.65 Million |
| Other Expenses | 62.58 Million | 39.23 Million | 31.36 Million | 23.58 Million | 17.52 Million | 14.58 Million |
| Cost and Expenses | 71.4 Million | 51.69 Million | 51.94 Million | 36.24 Million | 29.83 Million | 25.44 Million |
| Operating Income | -69.96 Million | -50.13 Million | -39.03 Million | -20.1 Million | -19.6 Million | -21.32 Million |
| Interest Expense | 5.71 Million | 5 Million | 3.23 Million | 3.47 Million | 736.92 Thousand | 1.21 Million |
| Income Tax Expense | - | -141 Thousand | 5.3 Million | 2.62 Million | 1.88 Million | 1.64 Million |
| Earnings before Tax | -75.15 Million | -55.23 Million | -44.82 Million | -22.19 Million | -19.58 Million | -20.88 Million |
| Net Income | -75.15 Million | -55.09 Million | -50.13 Million | -24.82 Million | -21.47 Million | -20.88 Million |
| Earnings Per Share Basic | -2.05 | -1.81 | -1.77 | -1.03 | -1.27 | -1.80 |
| Earnings Per Share Diluted | -2.05 | -1.81 | -1.77 | -1.03 | -1.27 | -1.80 |
| Weighted Average Shares Outstanding | 36.63 Million | 30.42 Million | 28.37 Million | 24.2 Million | 16.86 Million | 11.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.63 Million | 30.42 Million | 28.37 Million | 24.2 Million | 16.86 Million | 11.63 Million |
| Gross Margin | -0.05 | 2.08 | 0.38 | 0.93 | 0.85 | 0.37 |
| EBIT Margin | -43.05 | -24.76 | -2.25 | -0.86 | -1.51 | -4.29 |
| Profit Margin | -52.08 | -35.43 | -3.88 | -1.54 | -2.10 | -5.04 |
| EBITDA | -62.11 Million | -38.36 Million | -31.12 Million | -13.04 Million | -14.51 Million | -18.86 Million |
| Earnings Before Tax Margin | -48.48 | -32.24 | -3.02 | -1.25 | -1.92 | -5.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.17 Million | 5.03 Million | 75 Thousand | 1.44 Million | 342 Thousand | 672 Thousand |
| Cost of Revenue | 12.34 Million | 15.23 Million | 25.89 Million | 49.34 Million | 714 Thousand | 27 Thousand |
| Gross Profit | -10.17 Million | -10.19 Million | -25.82 Million | -47.9 Million | -372 Thousand | 645 Thousand |
| Operating Expenses | 13.44 Million | 4.07 Million | 9.78 Million | 17.08 Million | 9.92 Million | 13.95 Million |
| Selling, General and Administrative Expenses | 10.71 Million | 8.5 Million | 15.31 Million | - | 6.18 Million | 10.28 Million |
| Research and Development Expenses | - | - | 7.3 Million | - | - | - |
| Other Expenses | -147 Thousand | -4.07 Million | -9.78 Million | -9.78 Million | - | 13.95 Million |
| Cost and Expenses | 12.34 Million | 19.3 Million | 35.68 Million | 66.43 Million | 10.63 Million | 13.98 Million |
| Operating Income | -10.17 Million | -14.26 Million | -35.6 Million | -64.99 Million | -10.29 Million | -13.31 Million |
| Interest Expense | 1.4 Million | 1.43 Million | 1.37 Million | 5.71 Million | 1.38 Million | 1.48 Million |
| Income Tax Expense | - | 35 Thousand | 8.68 Million | 1.00 | 123 Thousand | 1.35 Million |
| Earnings before Tax | -11.12 Million | -16.73 Million | -36.83 Million | -75.15 Million | -11.55 Million | -14.67 Million |
| Net Income | -11.12 Million | -16.76 Million | -36.83 Million | -75.15 Million | -11.55 Million | -16.02 Million |
| Earnings Per Share Basic | -0.25 | -0.38 | -1.01 | - | -0.32 | -0.44 |
| Earnings Per Share Diluted | -0.25 | -0.38 | -1.01 | - | -0.32 | -0.44 |
| Weighted Average Shares Outstanding | 44.17 Million | 44.17 Million | 36.63 Million | 36.63 Million | 36.63 Million | 36.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.17 Million | 44.17 Million | 36.63 Million | 36.63 Million | 36.63 Million | 36.63 Million |
| Gross Margin | -4.68 | -2.02 | -344.31 | -33.20 | -1.09 | 0.96 |
| EBIT Margin | -3.26 | -2.11 | -358.35 | - | -18.78 | -14.23 |
| Profit Margin | -5.12 | -3.33 | -491.19 | -52.08 | -33.78 | -23.85 |
| EBITDA | -7.09 Million | -10.61 Million | -26.87 Million | - | -6.42 Million | -9.56 Million |
| Earnings Before Tax Margin | -4.68 | -2.83 | -474.77 | -45.04 | -30.09 | -19.81 |
SVR
SWANENERGY
ASARFI
AAATECH
SCPJ
CHALF