Chalice Brands Ltd. (CHALF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | - | 21.9 Million | 15.75 Million | 16.45 Million | 11.51 Million | 7.66 Million |
| Cost of Revenue | - | 15.15 Million | 11.43 Million | 14.26 Million | 9.8 Million | 7.59 Million |
| Gross Profit | - | 6.75 Million | 4.31 Million | 2.19 Million | 1.7 Million | 65.88 Thousand |
| Operating Expenses | - | 12.34 Million | 16.57 Million | 23.07 Million | 11.61 Million | 9.99 Million |
| Selling, General and Administrative Expenses | - | 11.33 Million | 14.07 Million | 21.21 Million | 11.04 Million | 9.59 Million |
| Research and Development Expenses | - | - | - | - | - | 185.13 Thousand |
| Other Expenses | - | 1.01 Million | 2.5 Million | 1.85 Million | 572.69 Thousand | 208.92 Thousand |
| Cost and Expenses | - | 27.49 Million | 28.01 Million | 37.33 Million | 21.42 Million | 17.58 Million |
| Operating Income | - | -6.43 Million | -12.89 Million | -15.62 Million | -22.64 Million | -6.61 Million |
| Interest Expense | - | 2.28 Million | 2.71 Million | 2.22 Million | 1.54 Million | 1.21 Million |
| Income Tax Expense | - | 955.59 Thousand | 812.46 Thousand | 82.81 Thousand | 143.23 Thousand | -74.13 Thousand |
| Earnings before Tax | - | -9.07 Million | -31.8 Million | -4.48 Million | -55.92 Million | -21.4 Million |
| Net Income | - | -10.02 Million | -32.61 Million | -4.57 Million | -56.07 Million | -21.32 Million |
| Earnings Per Share Basic | - | -0.26 | -1.12 | -0.18 | -4.92 | -5.38 |
| Earnings Per Share Diluted | - | -0.26 | -1.12 | -0.18 | -4.92 | -5.38 |
| Weighted Average Shares Outstanding | 45.92 Million | 37.99 Million | 29.21 Million | 24.73 Million | 11.39 Million | 3.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.92 Million | 37.99 Million | 29.21 Million | 24.73 Million | 11.39 Million | 3.96 Million |
| Gross Margin | - | 0.31 | 0.27 | 0.13 | 0.15 | 0.01 |
| EBIT Margin | - | -0.20 | -0.66 | -0.84 | -1.92 | -0.84 |
| Profit Margin | - | -0.46 | -2.07 | -0.28 | -4.87 | -2.78 |
| EBITDA | - | -4.41 Million | -10.39 Million | -13.77 Million | -22.07 Million | -6.4 Million |
| Earnings Before Tax Margin | - | -0.29 | -0.82 | -0.95 | -1.97 | -0.86 |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 FY | 2021 Q1 | 2020 FY | 2020 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 8.01 Million | 6.92 Million | - | 5.49 Million | 21.9 Million | 5.52 Million |
| Cost of Revenue | 4.38 Million | 3.79 Million | - | 3.01 Million | 15.15 Million | 3.86 Million |
| Gross Profit | 3.63 Million | 3.12 Million | - | 2.48 Million | 6.75 Million | 1.65 Million |
| Operating Expenses | 4.15 Million | 3.55 Million | - | 2.74 Million | 12.34 Million | 3.03 Million |
| Selling, General and Administrative Expenses | 3.67 Million | 3.33 Million | - | 2.51 Million | - | 2.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 484.72 Thousand | 223.74 Thousand | - | 224.93 Thousand | 1.01 Million | 235.82 Thousand |
| Cost and Expenses | 8.53 Million | 7.35 Million | - | 5.75 Million | 27.49 Million | 6.9 Million |
| Operating Income | -536.61 Thousand | -431.79 Thousand | - | -520.92 Thousand | -6.43 Million | -1.62 Million |
| Interest Expense | 519.71 Thousand | 455.41 Thousand | - | 429.22 Thousand | 2.28 Million | 833.22 Thousand |
| Income Tax Expense | 600.65 Thousand | 542.44 Thousand | - | 275 Thousand | 955.59 Thousand | -555.99 Thousand |
| Earnings before Tax | 1.35 Million | 991.54 Thousand | - | -4.04 Million | -9.07 Million | -2.46 Million |
| Net Income | 750.36 Thousand | 449.09 Thousand | - | -4.32 Million | -10.02 Million | -1.91 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.09 | - | - |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.09 | - | - |
| Weighted Average Shares Outstanding | 59.23 Million | 57.95 Million | 45.92 Million | 48.59 Million | 37.99 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 59.23 Million | 57.95 Million | 45.92 Million | 48.59 Million | 37.99 Million | - |
| Gross Margin | 0.45 | 0.45 | - | 0.45 | 0.31 | 0.30 |
| EBIT Margin | 0.03 | 0.00 | - | -0.01 | - | -0.21 |
| Profit Margin | 0.09 | 0.06 | - | -0.79 | -0.46 | -0.35 |
| EBITDA | 212.25 Thousand | 20.51 Thousand | - | -59.29 Thousand | - | -1.16 Million |
| Earnings Before Tax Margin | -0.07 | -0.06 | - | -0.09 | -0.29 | -0.29 |
NICA
SVR
SWANENERGY
PU11
AAATECH
SCPJ