Nanexa AB (publ) (NANEXA.ST)
SEK 2.54
(-5.22%)
SEK 2.54
(-5.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.32 Million | 2.86 Million | 2.37 Million | 2.36 Million | 1.71 Million | 318.84 Thousand |
| Cost of Revenue | -29.83 Million | -542 Thousand | -1.93 Million | -18.49 Million | -7.02 Million | -3.83 Million |
| Gross Profit | 59.15 Million | 3.4 Million | 4.31 Million | 20.85 Million | 8.73 Million | 4.14 Million |
| Operating Expenses | 135.78 Million | 61.7 Million | 39.9 Million | 42.08 Million | 21.4 Million | 15.17 Million |
| Selling, General and Administrative Expenses | 126.71 Million | 45.31 Million | 15.84 Million | 24.44 Million | 10.26 Million | 5.5 Million |
| Research and Development Expenses | 9.07 Million | 23.76 Million | 13.69 Million | 2.73 Million | 1.55 Million | 1.06 Million |
| Other Expenses | - | 61.7 Million | 24.06 Million | 17.63 Million | 11.13 Million | 9.67 Million |
| Cost and Expenses | 105.95 Million | 61.16 Million | 37.96 Million | 23.59 Million | 14.38 Million | 11.34 Million |
| Operating Income | -76.62 Million | -58.3 Million | -35.82 Million | -21.48 Million | -12.7 Million | -11.03 Million |
| Interest Expense | 487 Thousand | 666 Thousand | 186 Thousand | 255 Thousand | 249 Thousand | 134.61 Thousand |
| Income Tax Expense | -112 Thousand | -64 Thousand | -8000.00 | -8000.00 | -8000.00 | -5356.00 |
| Earnings before Tax | -76.51 Million | -58.63 Million | -36 Million | -21.74 Million | -12.95 Million | -11.17 Million |
| Net Income | -76.39 Million | -58.57 Million | -35.99 Million | -21.73 Million | -12.95 Million | -11.16 Million |
| Earnings Per Share Basic | -1.09 | -1.16 | -1.01 | -1.02 | -0.81 | -0.91 |
| Earnings Per Share Diluted | -1.09 | -1.16 | -1.01 | -1.02 | -0.81 | -0.91 |
| Weighted Average Shares Outstanding | 70.14 Million | 50.69 Million | 35.63 Million | 21.39 Million | 15.99 Million | 12.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.14 Million | 50.69 Million | 35.63 Million | 21.39 Million | 15.99 Million | 12.28 Million |
| Gross Margin | 2.02 | 1.19 | 1.82 | 8.81 | 5.11 | 13.01 |
| EBIT Margin | -2.41 | -16.60 | -11.94 | -6.88 | -5.41 | -27.38 |
| Profit Margin | -2.61 | -20.48 | -15.16 | -9.18 | -7.57 | -35.03 |
| EBITDA | -70.79 Million | -53.85 Million | -32.91 Million | -19.01 Million | -10.81 Million | -9.78 Million |
| Earnings Before Tax Margin | -2.61 | -20.38 | -15.09 | -9.08 | -7.43 | -34.62 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.65 Million | 7.75 Million | 6.81 Million | 29.32 Million | 6.68 Million | 7.65 Million |
| Cost of Revenue | 11.83 Million | 11.24 Million | 58.08 Million | 51.22 Million | -7.06 Million | -9.41 Million |
| Gross Profit | -6.18 Million | -3.49 Million | -51.26 Million | -21.89 Million | 13.74 Million | 17.07 Million |
| Operating Expenses | 16.86 Million | 17.4 Million | 65.94 Million | 9.07 Million | 20.23 Million | 27.14 Million |
| Selling, General and Administrative Expenses | 10.62 Million | 10.73 Million | 9.96 Million | - | 11.29 Million | 14.5 Million |
| Research and Development Expenses | 3.75 Million | 4.37 Million | 6.66 Million | - | 5.46 Million | 9.12 Million |
| Other Expenses | 13.11 Million | - | - | - | - | - |
| Cost and Expenses | 11.83 Million | 11.24 Million | 58.08 Million | 60.29 Million | 13.17 Million | 17.72 Million |
| Operating Income | -6.18 Million | -3.49 Million | -51.26 Million | -30.96 Million | -6.48 Million | -10.06 Million |
| Interest Expense | 108 Thousand | 119 Thousand | -72 Thousand | 487 Thousand | 347 Thousand | 106 Thousand |
| Income Tax Expense | -28 Thousand | -28 Thousand | -25 Thousand | -112 Thousand | -28 Thousand | -30 Thousand |
| Earnings before Tax | -6.04 Million | -2.85 Million | -51.17 Million | -76.51 Million | -6.72 Million | -9.98 Million |
| Net Income | -6.01 Million | -2.82 Million | -51.15 Million | -76.39 Million | -6.69 Million | -9.95 Million |
| Earnings Per Share Basic | -0.04 | -0.02 | -0.52 | - | -0.11 | -0.16 |
| Earnings Per Share Diluted | -0.04 | -0.02 | -0.52 | - | -0.11 | -0.16 |
| Weighted Average Shares Outstanding | 135.69 Million | 135.69 Million | 98.19 Million | 70.14 Million | 60.69 Million | 60.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.69 Million | 135.69 Million | 98.19 Million | 70.14 Million | 60.69 Million | 60.69 Million |
| Gross Margin | -1.09 | -0.45 | -7.52 | -0.75 | 2.06 | 2.23 |
| EBIT Margin | -0.64 | -0.14 | -0.26 | - | -0.41 | -0.84 |
| Profit Margin | -1.06 | -0.36 | -7.50 | -2.61 | -1.00 | -1.30 |
| EBITDA | -3.63 Million | -1.06 Million | -1.76 Million | - | -2.72 Million | -6.42 Million |
| Earnings Before Tax Margin | -1.09 | -0.45 | -7.52 | -1.06 | -0.97 | -1.32 |
JSPT
FLM
WKGFF
CPIHF
2163
3056