PT Jakarta Setiabudi Internasional Tbk (JSPT.JK)
IDR 10800.0
(0.0%)
IDR 10800.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1861.1 Billion | 1376.55 Billion | 552.78 Billion | 590.03 Billion | 1295.69 Billion | 1535.73 Billion |
| Cost of Revenue | 810.12 Billion | 451.4 Billion | 220.46 Billion | 236.62 Billion | 415.09 Billion | 398.29 Billion |
| Gross Profit | 1050.97 Billion | 925.14 Billion | 332.31 Billion | 353.41 Billion | 880.6 Billion | 1137.43 Billion |
| Operating Expenses | 651.07 Billion | 695.38 Billion | 557.01 Billion | 518.22 Billion | 708.46 Billion | 599.88 Billion |
| Selling, General and Administrative Expenses | 728.8 Billion | 61.01 Billion | 35.98 Billion | 40.81 Billion | 79.1 Billion | 56.52 Billion |
| Research and Development Expenses | - | -0.05 | -0.61 | -0.44 | 0.10 | 0.31 |
| Other Expenses | -77.73 Billion | 634.37 Billion | 521.03 Billion | 477.41 Billion | 629.36 Billion | 537.35 Billion |
| Cost and Expenses | 1341.95 Billion | 1146.79 Billion | 777.48 Billion | 754.85 Billion | 1123.55 Billion | 998.17 Billion |
| Operating Income | 432.94 Billion | 48.64 Billion | -239.37 Billion | -173.85 Billion | 178.4 Billion | 543.56 Billion |
| Interest Expense | 228.33 Billion | 124.43 Billion | 107.23 Billion | 89.64 Billion | 61.89 Billion | 37.54 Billion |
| Income Tax Expense | 20.84 Billion | -23.59 Billion | -13.23 Billion | -27.72 Billion | -9.93 Billion | 56.62 Billion |
| Earnings before Tax | 255.57 Billion | -75.78 Billion | -346.6 Billion | -263.49 Billion | 133.57 Billion | 523.52 Billion |
| Net Income | 191.23 Billion | -52.19 Billion | -333.36 Billion | -235.77 Billion | 110.9 Billion | 300.08 Billion |
| Earnings Per Share Basic | 82.47 | -22.51 | -143.77 | -101.68 | 47.83 | 129.42 |
| Earnings Per Share Diluted | 82.47 | -22.51 | -143.77 | -101.68 | 47.83 | 129.42 |
| Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
| Gross Margin | 0.56 | 0.67 | 0.60 | 0.60 | 0.68 | 0.74 |
| EBIT Margin | 0.35 | 0.23 | 0.03 | 0.07 | 0.29 | 0.43 |
| Profit Margin | 0.10 | -0.04 | -0.60 | -0.40 | 0.09 | 0.20 |
| EBITDA | 652.93 Billion | 322.9 Billion | 14.92 Billion | 40.97 Billion | 382.04 Billion | 663.3 Billion |
| Earnings Before Tax Margin | 0.23 | 0.04 | -0.43 | -0.29 | 0.14 | 0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 653.53 Billion | 633.39 Billion | 440.68 Billion | 567.51 Billion | 1861.1 Billion | 519.35 Billion |
| Cost of Revenue | 193 Billion | 275.78 Billion | 136.49 Billion | 222.62 Billion | 810.12 Billion | 164.21 Billion |
| Gross Profit | 460.53 Billion | 357.6 Billion | 304.18 Billion | 344.89 Billion | 1050.97 Billion | 355.13 Billion |
| Operating Expenses | 262.4 Billion | 249.39 Billion | 214.99 Billion | 171.93 Billion | 639.28 Billion | 219.14 Billion |
| Selling, General and Administrative Expenses | 43.56 Billion | 32.2 Billion | 27.16 Billion | 80.44 Billion | - | 15.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 218.83 Billion | -201.41 Billion | -162.75 Billion | -171.93 Billion | -639.28 Billion | -5.32 Billion |
| Cost and Expenses | 455.4 Billion | 477.2 Billion | 351.49 Billion | 394.56 Billion | 1449.4 Billion | 383.36 Billion |
| Operating Income | 198.75 Billion | 156.18 Billion | 89.19 Billion | 172.95 Billion | 411.69 Billion | 136.68 Billion |
| Interest Expense | 66.59 Billion | 62.14 Billion | 63.07 Billion | 65.33 Billion | 228.33 Billion | 51.7 Billion |
| Income Tax Expense | -1.46 Billion | -921.54 Million | 4.63 Billion | -13.16 Billion | 20.84 Billion | 7.44 Billion |
| Earnings before Tax | 244.14 Billion | 39.99 Billion | -9.58 Billion | 130.91 Billion | 255.57 Billion | 16.94 Billion |
| Net Income | 215.62 Billion | 31.48 Billion | -10.57 Billion | 134.36 Billion | 191.23 Billion | 8 Billion |
| Earnings Per Share Basic | 92.99 | 13.58 | -4.56 | 57.95 | - | 3.45 |
| Earnings Per Share Diluted | 92.99 | 13.58 | -4.56 | 57.95 | - | 3.45 |
| Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
| Gross Margin | 0.70 | 0.56 | 0.69 | 0.61 | 0.56 | 0.68 |
| EBIT Margin | 0.57 | 0.34 | 0.26 | 0.41 | - | 0.25 |
| Profit Margin | 0.33 | 0.05 | -0.02 | 0.24 | 0.10 | 0.02 |
| EBITDA | 373.28 Billion | 217.49 Billion | 115 Billion | 234.51 Billion | - | 127.3 Billion |
| Earnings Before Tax Margin | 0.30 | 0.25 | 0.20 | 0.30 | 0.22 | 0.26 |
FLM
WKGFF
URCFF
2163
3056
NANEXA