SEK 2.54
(-5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 132.25 Million | 170.19 Million | 164.99 Million | 53.69 Million | 35.43 Million | 27.89 Million |
Total Current Assets | 77.29 Million | 89.72 Million | 109.47 Million | 16.43 Million | 13.88 Million | 13.55 Million |
Cash And Short Term Investments | 65.16 Million | 81.18 Million | 105.66 Million | 12.69 Million | 11.37 Million | 10.75 Million |
Cash and Cash Equivalents | 65.16 Million | 81.18 Million | 105.66 Million | 12.69 Million | 11.37 Million | 10.75 Million |
Short Term Investments | 50 Million | -1000.00 | -31 Thousand | -100 Thousand | - | - |
Net Receivables | 7.61 Million | 5.49 Million | 2.49 Million | 3.22 Million | 2.13 Million | 50 Thousand |
Inventory | 1.91 Million | 487 Thousand | 269 Thousand | 62 Thousand | 93 Thousand | 185.42 Thousand |
Other Current Assets | 2.6 Million | -1000.00 | 1.05 Million | 455 Thousand | 276 Thousand | 2.56 Million |
Total Non-Current Assets | 54.96 Million | 80.47 Million | 55.52 Million | 37.26 Million | 21.55 Million | 14.34 Million |
Net PPE | 14.27 Million | 15.12 Million | 9.74 Million | 3.59 Million | 4.58 Million | 3.3 Million |
Good Will And Intangible Assets | 40.47 Million | 65.24 Million | 45.7 Million | 33.54 Million | 16.95 Million | 11.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.47 Million | 65.24 Million | 45.7 Million | 33.54 Million | 16.95 Million | 11.03 Million |
Long-Term Investments | 1000.00 | 2000.00 | 32 Thousand | 101 Thousand | 7.2 Million | -9.31 Million |
Tax Assets | 207 Thousand | 95 Thousand | 31 Thousand | 22 Thousand | 14 Thousand | 5356.00 |
Other Non Current Assets | -2000.00 | - | - | - | -7.2 Million | 9.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.42 Million | 61.09 Million | 13.7 Million | 10.34 Million | 10.56 Million | 11.61 Million |
Total Current Liabilities | 30.57 Million | 38.81 Million | 11.13 Million | 7.49 Million | 6.67 Million | 6.62 Million |
Account Payables | 7.82 Million | 4.66 Million | 3.73 Million | 2.17 Million | 2.41 Million | 2.41 Million |
Tax Payables | - | 508 Thousand | 450 Thousand | 297 Thousand | 270 Thousand | - |
Short Term Debt | 1.94 Million | 2.2 Million | 1.25 Million | 1.03 Million | 1.26 Million | 840.78 Thousand |
Deferred Revenue | 15.06 Million | 22.55 Million | 5.53 Million | 3.87 Million | 2.65 Million | 2.74 Million |
Other Current Liabilities | 5.74 Million | 9.39 Million | 603 Thousand | 398 Thousand | 329 Thousand | 632.31 Thousand |
Total Non Current Liabilities | 5.85 Million | 22.28 Million | 2.57 Million | 2.85 Million | 3.88 Million | 4.98 Million |
Long-Term Debt | 2.08 Million | 4.06 Million | 2.57 Million | 2.85 Million | 3.88 Million | 4.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.76 Million | 18.22 Million | -2.57 Million | -2.85 Million | -3.88 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 95.83 Million | 109.09 Million | 151.29 Million | 43.35 Million | 24.87 Million | 16.28 Million |
Stock Holders Equity | 95.83 Million | 109.09 Million | 151.29 Million | 43.35 Million | 24.87 Million | 16.28 Million |
Common Stock | 17.56 Million | 6.56 Million | 6.56 Million | 2.74 Million | 1.96 Million | 1.48 Million |
Retained Earnings | -273.97 Million | -221.94 Million | -145.2 Million | -97.83 Million | -60 Million | -41.66 Million |
Accumulated other comprehensive income | 34.28 Million | 59.94 Million | 40.48 Million | 29.1 Million | 13.01 Million | 7.62 Million |
Common Stock Equity | 95.83 Million | 109.09 Million | 151.29 Million | 43.35 Million | 24.87 Million | 16.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 7.2 Million | -9.31 Million |
Total Debt | 4.03 Million | 6.27 Million | 3.83 Million | 3.88 Million | 5.15 Million | 5.82 Million |
Net Debt | -61.13 Million | -74.91 Million | -101.82 Million | -8.8 Million | -6.22 Million | -4.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 114.44 Million | 123.9 Million | 132.25 Million | 132.25 Million | 125.11 Million | 140.83 Million |
Total Current Assets | 49.79 Million | 62.34 Million | 77.29 Million | 77.29 Million | 29.25 Million | 50.5 Million |
Cash And Short Term Investments | 41.31 Million | 47.83 Million | 65.16 Million | 65.16 Million | 20.56 Million | 38.35 Million |
Cash and Cash Equivalents | 26.31 Million | 12.83 Million | 65.16 Million | 65.16 Million | 20.56 Million | 18.34 Million |
Short Term Investments | 15 Million | 35 Million | 50 Million | 50 Million | - | 20.01 Million |
Net Receivables | 8.36 Million | 14.25 Million | 7.61 Million | 7.61 Million | 8.53 Million | 9.62 Million |
Inventory | 118 Thousand | 259 Thousand | 1.91 Million | 1.91 Million | 154 Thousand | 2.52 Million |
Other Current Assets | 8.36 Million | - | 2.6 Million | 2.6 Million | - | - |
Total Non-Current Assets | 64.65 Million | 61.55 Million | 54.96 Million | 54.96 Million | 95.86 Million | 90.32 Million |
Net PPE | 13.01 Million | 13.67 Million | 14.27 Million | 14.27 Million | 15.03 Million | 13.9 Million |
Good Will And Intangible Assets | 51.37 Million | 47.64 Million | 40.47 Million | 40.47 Million | 80.64 Million | 76.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 51.37 Million | 47.64 Million | 40.47 Million | 40.47 Million | 80.64 Million | 76.26 Million |
Long-Term Investments | 263 Thousand | 235 Thousand | 1000.00 | 1000.00 | 183 Thousand | -19.85 Million |
Tax Assets | -51.37 Million | - | 207 Thousand | 207 Thousand | -183 Thousand | 20.01 Million |
Other Non Current Assets | 51.37 Million | 1000.00 | -2000.00 | -2000.00 | 183 Thousand | 1000.00 |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 27.45 Million | 30.89 Million | 36.42 Million | 36.42 Million | 40.98 Million | 50.34 Million |
Total Current Liabilities | 25.47 Million | 29.06 Million | 30.57 Million | 30.57 Million | 37.27 Million | 40.44 Million |
Account Payables | 6.54 Million | 4.81 Million | 7.82 Million | 7.82 Million | 5.31 Million | 8.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.94 Million | 1.94 Million | - | - |
Deferred Revenue | - | - | 15.06 Million | 15.06 Million | - | - |
Other Current Liabilities | 18.92 Million | 24.25 Million | 5.74 Million | 5.74 Million | 31.95 Million | 32.34 Million |
Total Non Current Liabilities | 1.97 Million | 1.83 Million | 5.85 Million | 5.85 Million | 3.7 Million | 9.9 Million |
Long-Term Debt | 1.53 Million | 1.83 Million | 2.08 Million | 2.08 Million | 2.41 Million | 2.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 439 Thousand | -1.00 | 3.76 Million | 3.76 Million | 1.29 Million | 6.93 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 86.99 Million | 93 Million | 95.83 Million | 95.83 Million | 84.13 Million | 90.48 Million |
Stock Holders Equity | 86.99 Million | 93 Million | 95.83 Million | 95.83 Million | 84.13 Million | 90.48 Million |
Common Stock | 17.56 Million | 17.56 Million | 17.56 Million | 17.56 Million | 7.85 Million | 7.85 Million |
Retained Earnings | -291.79 Million | -281.96 Million | -273.97 Million | -273.97 Million | -262.58 Million | -251.15 Million |
Accumulated other comprehensive income | 43.26 Million | 39.44 Million | 34.28 Million | 34.28 Million | 1000.00 | 69.3 Million |
Common Stock Equity | 86.99 Million | 93 Million | 95.83 Million | 95.83 Million | 84.13 Million | 90.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.26 Million | 35.23 Million | 1000.00 | 1000.00 | 183 Thousand | 155 Thousand |
Total Debt | 1.53 Million | 1.83 Million | 4.03 Million | 4.03 Million | 2.41 Million | 2.96 Million |
Net Debt | -24.77 Million | -11 Million | -61.13 Million | -61.13 Million | -18.15 Million | -15.38 Million |
JSPT
FLM
WKGFF
CPIHF
2163
3056