Minesto AB (publ) (MINEST.ST)
SEK 2.39
(-3.44%)
SEK 2.39
(-3.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 390.55 Thousand | 42.81 Million | 38.76 Million | 40.06 Million | 35.74 Million | 34.54 Million |
| Cost of Revenue | -41.39 Million | -42.81 Million | -38.76 Million | -40.06 Million | -35.69 Million | -34.54 Million |
| Gross Profit | 41.78 Million | 85.63 Million | 77.52 Million | 80.12 Million | 71.43 Million | 69.09 Million |
| Operating Expenses | 70.46 Million | 66.56 Million | 58.89 Million | 53.17 Million | 162.48 Million | 46.43 Million |
| Selling, General and Administrative Expenses | 70.46 Million | 16.77 Million | 15.11 Million | 12.03 Million | 15.05 Million | 12.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 49.78 Million | 43.78 Million | 41.14 Million | 147.42 Million | - |
| Cost and Expenses | 29.07 Million | 23.74 Million | 20.13 Million | 13.11 Million | 126.79 Million | 11.88 Million |
| Operating Income | -28.68 Million | -23.74 Million | -20.13 Million | -13.11 Million | -126.79 Million | -11.88 Million |
| Interest Expense | 24.75 Thousand | 712.00 | 20.77 Thousand | 3.58 Million | 430.41 Thousand | 576.88 Thousand |
| Income Tax Expense | 1371.00 | 61.96 Million | -3.84 Million | -3.39 Million | -25.91 Million | -1 Million |
| Earnings before Tax | -27.12 Million | -22.47 Million | -18.77 Million | -16.7 Million | -125.87 Million | -12 Million |
| Net Income | -27.12 Million | -84.43 Million | -14.92 Million | -13.3 Million | -99.95 Million | -11 Million |
| Earnings Per Share Basic | -0.17 | -0.59 | -0.10 | -0.10 | -0.80 | -0.11 |
| Earnings Per Share Diluted | -0.17 | -0.59 | -0.10 | -0.10 | -0.80 | -0.11 |
| Weighted Average Shares Outstanding | 163.57 Million | 143.72 Million | 143.72 Million | 132.11 Million | 124.76 Million | 102.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.57 Million | 143.72 Million | 143.72 Million | 132.11 Million | 124.76 Million | 102.84 Million |
| Gross Margin | 106.99 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| EBIT Margin | -68.56 | -0.52 | -0.48 | -0.32 | -3.51 | -0.33 |
| Profit Margin | -69.45 | -1.97 | -0.39 | -0.33 | -2.80 | -0.32 |
| EBITDA | -26.77 Million | -22.21 Million | -18.58 Million | -12.94 Million | -126.67 Million | -11.79 Million |
| Earnings Before Tax Margin | -73.43 | -0.55 | -0.52 | -0.33 | -3.55 | -0.34 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -75 Thousand | 75 Thousand | 75 Thousand | 390.55 Thousand | 390.55 Thousand | -391 Thousand |
| Cost of Revenue | - | 7.14 Million | 18.58 Million | -41.39 Million | 35.99 Million | 42.9 Million |
| Gross Profit | -75 Thousand | -7.07 Million | -18.5 Million | 41.78 Million | -35.6 Million | -43.29 Million |
| Operating Expenses | -3.9 Million | 11.47 Million | -6.71 Million | 70.46 Million | 51.72 Million | -17.47 Million |
| Selling, General and Administrative Expenses | 15.38 Million | 18.23 Million | - | - | -20.64 Million | 27.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.9 Million | 6.75 Million | 6.71 Million | - | -30.59 Million | - |
| Cost and Expenses | 9.54 Million | 11.47 Million | 11.86 Million | 29.07 Million | 10.33 Million | 5.07 Million |
| Operating Income | -9.61 Million | -11.47 Million | -11.79 Million | -28.68 Million | -9.94 Million | -5.46 Million |
| Interest Expense | - | 95 Thousand | - | 24.75 Thousand | 540.73 Thousand | - |
| Income Tax Expense | 1000.00 | - | -95.39 Thousand | 1371.00 | 1371.00 | -1000.00 |
| Earnings before Tax | -9.58 Million | -11.56 Million | -11.57 Million | -27.12 Million | -10.48 Million | -6.85 Million |
| Net Income | -9.58 Million | -11.56 Million | -11.57 Million | -27.12 Million | -10.48 Million | -6.85 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.07 | - | -0.06 | -0.03 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.07 | - | -0.06 | -0.03 |
| Weighted Average Shares Outstanding | 194.11 Million | 194.11 Million | 160.73 Million | 163.57 Million | 163.57 Million | 200.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.11 Million | 194.11 Million | 160.73 Million | 163.57 Million | 163.57 Million | 200.02 Million |
| Gross Margin | 1.00 | -94.32 | -246.79 | 106.99 | -91.16 | 110.73 |
| EBIT Margin | 131.87 | -149.36 | -157.24 | - | -21.41 | 22.93 |
| Profit Margin | 127.84 | -154.25 | -154.32 | -69.45 | -26.85 | 17.53 |
| EBITDA | -9.89 Million | -11.2 Million | -11.79 Million | - | -8.36 Million | -8.96 Million |
| Earnings Before Tax Margin | 128.21 | -153.01 | -157.24 | -73.43 | -25.46 | 13.97 |
HENGF
6933
WWPW
014285
LCMRF
SUPERBAK