SEK 2.39
(-3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 552.14 Million | 486.17 Million | 559.5 Million | 430.13 Million | 428.56 Million | 324.54 Million |
Total Current Assets | 58.38 Million | 92.4 Million | 183.61 Million | 132.96 Million | 195.66 Million | 53.69 Million |
Cash And Short Term Investments | 15.15 Million | 34.57 Million | 150.89 Million | 104.35 Million | 53.98 Million | 2.91 Million |
Cash and Cash Equivalents | 15.15 Million | 34.57 Million | 150.89 Million | 104.35 Million | 53.98 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.43 Million | 55.44 Million | 29.93 Million | 28.6 Million | 136.54 Million | 49.07 Million |
Inventory | 3.79 Million | - | 70.02 Thousand | 226.53 Thousand | 3.76 Million | - |
Other Current Assets | -1.00 | 2.38 Million | 2.72 Million | 28.37 Million | 1.36 Million | 1.7 Million |
Total Non-Current Assets | 493.75 Million | 393.76 Million | 375.88 Million | 297.17 Million | 232.9 Million | 270.85 Million |
Net PPE | 534.06 Thousand | 1.02 Million | 808.63 Thousand | 951.85 Thousand | 934.31 Thousand | 802.83 Thousand |
Good Will And Intangible Assets | 492.92 Million | 392.45 Million | 312.83 Million | 238.47 Million | 177.69 Million | 244.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 492.92 Million | 392.45 Million | 312.83 Million | 238.47 Million | 177.69 Million | 244.04 Million |
Long-Term Investments | 291.2 Thousand | 287.15 Thousand | 277.95 Thousand | 57.75 Million | 278.55 Thousand | 258.83 Thousand |
Tax Assets | -291.2 Thousand | -287.15 Thousand | 61.96 Million | 57.49 Million | 53.99 Million | 25.74 Million |
Other Non Current Assets | 291.2 Thousand | 287.15 Thousand | - | -57.49 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.39 Million | 32.83 Million | 21.75 Million | 18.35 Million | 29.86 Million | 20.32 Million |
Total Current Liabilities | 28.89 Million | 32.33 Million | 21.25 Million | 17.85 Million | 29.36 Million | 19.82 Million |
Account Payables | 6.61 Million | 13.77 Million | 10.19 Million | 2.68 Million | 3.18 Million | 3.31 Million |
Tax Payables | 195.75 Thousand | 256.96 Thousand | 107.07 Thousand | 7281.00 | 7849.00 | 55.56 Thousand |
Short Term Debt | -1.26 Million | -948.5 Thousand | -948.5 Thousand | - | -12.45 Million | -9.2 Million |
Deferred Revenue | 1.26 Million | 948.5 Thousand | 948.5 Thousand | - | 12.45 Million | 9.2 Million |
Other Current Liabilities | 22.27 Million | 18.55 Million | 11.06 Million | 15.16 Million | 26.18 Million | 16.5 Million |
Total Non Current Liabilities | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Long-Term Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 522.74 Million | 453.34 Million | 537.75 Million | 411.78 Million | 398.7 Million | 304.22 Million |
Stock Holders Equity | 522.74 Million | 453.34 Million | 537.75 Million | 411.78 Million | 398.7 Million | 304.22 Million |
Common Stock | 8.03 Million | 6.88 Million | 6.88 Million | 6.42 Million | 5.97 Million | 4.99 Million |
Retained Earnings | -331.3 Million | -303.97 Million | -219.56 Million | -204.65 Million | -191.5 Million | -91.56 Million |
Accumulated other comprehensive income | -203.42 Thousand | - | - | - | 305.26 Thousand | - |
Common Stock Equity | 522.74 Million | 453.34 Million | 537.75 Million | 411.78 Million | 398.7 Million | 304.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 291.2 Thousand | 287.15 Thousand | 277.95 Thousand | 57.75 Million | 278.55 Thousand | 258.83 Thousand |
Total Debt | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Net Debt | -14.65 Million | -34.07 Million | -150.39 Million | -103.85 Million | -53.48 Million | -2.41 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 594.73 Million | 603.83 Million | 533.14 Million | 552.14 Million | 552.14 Million | 552.68 Million |
Total Current Assets | 62.5 Million | 83.67 Million | 23.81 Million | 58.38 Million | 58.38 Million | 99.65 Million |
Cash And Short Term Investments | - | 76.05 Million | 13.59 Million | 15.15 Million | 15.15 Million | 86.89 Million |
Cash and Cash Equivalents | - | 76.05 Million | 13.59 Million | 15.15 Million | 15.15 Million | -86.89 Million |
Short Term Investments | - | - | - | - | - | 173.78 Million |
Net Receivables | - | 7.62 Million | - | 39.43 Million | 39.43 Million | - |
Inventory | - | -7.62 Million | - | 3.79 Million | 3.79 Million | - |
Other Current Assets | 62.5 Million | 7.62 Million | 23.81 Million | -1.00 | -1.00 | - |
Total Non-Current Assets | 532.23 Million | 520.15 Million | 509.33 Million | 493.75 Million | 493.75 Million | 453.03 Million |
Net PPE | - | 425 Thousand | 509.33 Million | 534.06 Thousand | 534.06 Thousand | - |
Good Will And Intangible Assets | - | 519.46 Million | - | 492.92 Million | 492.92 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 519.46 Million | - | 492.92 Million | 492.92 Million | - |
Long-Term Investments | - | 272 Thousand | - | 291.2 Thousand | 291.2 Thousand | - |
Tax Assets | - | -519.46 Million | - | -291.2 Thousand | -291.2 Thousand | - |
Other Non Current Assets | 532.23 Million | 519.46 Million | - | 291.2 Thousand | 291.2 Thousand | 453.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.9 Million | 22.37 Million | - | 29.39 Million | 29.39 Million | - |
Total Current Liabilities | - | 21.87 Million | - | 28.89 Million | 28.89 Million | - |
Account Payables | - | - | - | 6.61 Million | 6.61 Million | - |
Tax Payables | - | - | - | 195.75 Thousand | 195.75 Thousand | - |
Short Term Debt | - | - | - | -1.26 Million | - | - |
Deferred Revenue | - | - | - | 1.26 Million | - | - |
Other Current Liabilities | - | 21.87 Million | - | 22.27 Million | 22.27 Million | - |
Total Non Current Liabilities | - | 500 Thousand | - | 500 Thousand | 500 Thousand | - |
Long-Term Debt | - | 500 Thousand | - | 500 Thousand | 500 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 22.9 Million | - | - | - | - | - |
Total Equity | 571.83 Million | 581.46 Million | 511.17 Million | 522.74 Million | 522.74 Million | 533.16 Million |
Stock Holders Equity | 571.83 Million | 581.46 Million | 511.17 Million | 522.74 Million | 522.74 Million | 533.16 Million |
Common Stock | - | 9.7 Million | 511.17 Million | 8.03 Million | 8.03 Million | - |
Retained Earnings | - | -354.45 Million | - | -331.3 Million | -331.3 Million | - |
Accumulated other comprehensive income | - | - | - | -203.42 Thousand | -203.42 Thousand | 540.09 Million |
Common Stock Equity | 571.83 Million | 581.46 Million | 511.17 Million | 522.74 Million | 522.74 Million | 533.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 272 Thousand | - | 291.2 Thousand | 291.2 Thousand | 173.78 Million |
Total Debt | - | 500 Thousand | - | 500 Thousand | 500 Thousand | - |
Net Debt | - | -75.55 Million | -13.59 Million | -14.65 Million | -14.65 Million | 86.89 Million |
HENGF
6933
WWPW
014285
LCMRF
SUPERBAK