Logistea AB (publ) (LOGI-B.ST)
SEK 16.42
(1.48%)
SEK 16.42
(1.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 371 Million | 257 Million | 93 Million | 181.22 Million | 267.59 Million | 344.94 Million |
| Cost of Revenue | 99 Million | 71 Million | 28 Million | 82.36 Million | 143.15 Million | 159.76 Million |
| Gross Profit | 272 Million | 186 Million | 65 Million | 98.85 Million | 124.43 Million | 185.17 Million |
| Operating Expenses | 36 Million | 38 Million | 24 Million | 154.04 Million | 195.09 Million | 244.98 Million |
| Selling, General and Administrative Expenses | 36 Million | 18 Million | 19 Million | 95.18 Million | 114.9 Million | 156.04 Million |
| Research and Development Expenses | - | 1.63 | 4.26 | 0.09 | -0.28 | -0.18 |
| Other Expenses | - | 20 Million | 5 Million | 58.86 Million | 80.18 Million | 88.93 Million |
| Cost and Expenses | 131 Million | 109 Million | 52 Million | 236.4 Million | 338.25 Million | 404.74 Million |
| Operating Income | 240 Million | 486 Million | 418 Million | 26.17 Million | -70.65 Million | -60.59 Million |
| Interest Expense | 154 Million | 74 Million | 22 Million | 8.07 Million | 5.41 Million | 1.22 Million |
| Income Tax Expense | 16 Million | 97 Million | 79 Million | 16.11 Million | 359 Thousand | -7.69 Million |
| Earnings before Tax | 8 Million | 420 Million | 396 Million | 18.03 Million | -75.53 Million | -61.16 Million |
| Net Income | -9 Million | 318 Million | 301 Million | 2 Million | -75.89 Million | -53.47 Million |
| Earnings Per Share Basic | -0.04 | 2.53 | 3.52 | 0.99 | -5.45 | -6.21 |
| Earnings Per Share Diluted | -0.04 | 2.53 | 3.52 | 0.99 | -5.45 | -6.21 |
| Weighted Average Shares Outstanding | 180 Million | 125.69 Million | 90.12 Million | 48.62 Million | 13.92 Million | 8.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.36 Million | 125.69 Million | 90.12 Million | 48.62 Million | 13.92 Million | 8.6 Million |
| Gross Margin | 0.73 | 0.72 | 0.70 | 0.55 | 0.47 | 0.54 |
| EBIT Margin | 0.66 | 1.91 | 4.52 | 0.20 | -0.19 | -0.14 |
| Profit Margin | -0.02 | 1.24 | 3.24 | 0.01 | -0.28 | -0.16 |
| EBITDA | 244 Million | 490 Million | 420 Million | 77 Million | -51.72 Million | -47.89 Million |
| Earnings Before Tax Margin | 0.65 | 1.89 | 4.49 | 0.14 | -0.26 | -0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 239 Million | 109 Million | 111 Million | 371 Million | 93 Million | 87 Million |
| Cost of Revenue | 25 Million | 22 Million | 33 Million | 95 Million | 27 Million | 17 Million |
| Gross Profit | 214 Million | 87 Million | 78 Million | 276 Million | 66 Million | 70 Million |
| Operating Expenses | 21 Million | 20 Million | 10 Million | 36 Million | 10 Million | 6 Million |
| Selling, General and Administrative Expenses | 26 Million | 20 Million | 10 Million | - | -10 Million | 8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5 Million | -20 Million | -10 Million | -36 Million | -10 Million | -8 Million |
| Cost and Expenses | 46 Million | 20 Million | 43 Million | 131 Million | 37 Million | 23 Million |
| Operating Income | 193 Million | 89 Million | 68 Million | 240 Million | 56 Million | 128 Million |
| Interest Expense | 103 Million | - | 31.6 Million | 154 Million | 11.7 Million | 34 Million |
| Income Tax Expense | -10 Million | 4 Million | 37 Million | 16 Million | -11 Million | 22 Million |
| Earnings before Tax | 7 Million | 22 Million | 180 Million | 8 Million | -106 Million | 94 Million |
| Net Income | 16 Million | 18 Million | 143 Million | -9 Million | -95 Million | 72 Million |
| Earnings Per Share Basic | 0.04 | 0.07 | 0.65 | - | -0.46 | 0.43 |
| Earnings Per Share Diluted | 0.04 | 0.07 | 0.65 | - | -0.46 | 0.43 |
| Weighted Average Shares Outstanding | 278.92 Million | 257.14 Million | 220 Million | 211.36 Million | 204.93 Million | 167.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.92 Million | 257.14 Million | 220 Million | 211.36 Million | 205.73 Million | 167.44 Million |
| Gross Margin | 0.90 | 0.80 | 0.70 | 0.74 | 0.71 | 0.80 |
| EBIT Margin | 0.46 | -0.42 | 1.69 | - | -0.50 | 1.47 |
| Profit Margin | 0.07 | 0.17 | 1.29 | -0.02 | -1.02 | 0.83 |
| EBITDA | 110 Million | -46 Million | 187.6 Million | - | -46.3 Million | 128 Million |
| Earnings Before Tax Margin | 0.81 | 0.82 | 0.61 | 0.65 | 0.60 | 1.47 |
6257
ONE
EASTRED
BLUEJET
000779
AXTELCPO