SEK 16.42
(1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.51 Billion | 4.81 Billion | 2.91 Billion | 1.02 Billion | 326.41 Million | 162.51 Million |
Total Current Assets | 108 Million | 163 Million | 300 Million | 119.24 Million | 99.97 Million | 148.38 Million |
Cash And Short Term Investments | 29 Million | 52 Million | 218 Million | 57.88 Million | 15.42 Million | 16.52 Million |
Cash and Cash Equivalents | 29 Million | 52 Million | 218 Million | 57.88 Million | 15.42 Million | 16.52 Million |
Short Term Investments | - | -9 Million | - | -886.59 Million | - | - |
Net Receivables | 80 Million | 87 Million | 74 Million | 34.72 Million | 27.9 Million | 51.28 Million |
Inventory | - | 25 Million | 10 Million | 26.63 Million | 41.68 Million | 80.57 Million |
Other Current Assets | -109 Million | -1 Million | -2 Million | -1000.00 | 14.95 Million | -1000.00 |
Total Non-Current Assets | 5.41 Billion | 4.65 Billion | 2.61 Billion | 910.49 Million | 226.43 Million | 14.13 Million |
Net PPE | 14 Million | 17 Million | 2 Million | 894.82 Million | 204.84 Million | 5.56 Million |
Good Will And Intangible Assets | 6 Million | 1 Million | 1 Million | 15.62 Million | 14.44 Million | 1.21 Million |
Good Will | - | - | - | 6.22 Million | 6.22 Million | - |
Intangible Assets | 6 Million | 1 Million | 1 Million | 9.39 Million | 14.44 Million | 1.21 Million |
Long-Term Investments | 6 Million | 10 Million | 1 Million | 886.64 Million | 820 Thousand | 1.08 Million |
Tax Assets | 2 Million | -10 Million | 6 Million | 6 Million | 6.32 Million | 6.27 Million |
Other Non Current Assets | 5.38 Billion | 4.63 Billion | 2.6 Billion | -892.6 Million | 1000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.83 Billion | 2.95 Billion | 1.86 Billion | 559.48 Million | 195.83 Million | 86.91 Million |
Total Current Liabilities | 1.16 Billion | 251 Million | 258 Million | 292.2 Million | 74.2 Million | 85.6 Million |
Account Payables | 28 Million | 28 Million | 29 Million | 28.06 Million | 28.1 Million | 30.99 Million |
Tax Payables | 9 Million | 5 Million | 4 Million | 13.32 Million | 1.05 Million | 930 Thousand |
Short Term Debt | 1.02 Billion | 102 Million | 174 Million | 206.89 Million | 14.16 Million | 24.88 Million |
Deferred Revenue | 90 Million | 33 Million | 35 Million | 52.63 Million | 22.23 Million | 930 Thousand |
Other Current Liabilities | 16 Million | 88 Million | 20 Million | 4.6 Million | 9.69 Million | 28.8 Million |
Total Non Current Liabilities | 1.67 Billion | 2.7 Billion | 1.6 Billion | 267.28 Million | 121.63 Million | 1.31 Million |
Long-Term Debt | 1.45 Billion | 2.51 Billion | 1.51 Billion | 253.49 Million | 120.16 Million | -86.91 Million |
Deferred Revenue Non Current | -126 Million | 33 Million | 8 Million | 565.48 Million | -55.05 Million | 86.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152 Million | -33 Million | -8 Million | -565.48 Million | 55.05 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.14 Billion | 4.42 Billion | 2.51 Billion | 670.61 Million | 254.46 Million | 83.95 Million |
Stock Holders Equity | 2.68 Billion | 1.86 Billion | 1.04 Billion | 470.24 Million | 130.57 Million | 75.6 Million |
Common Stock | 109 Million | 61 Million | 48 Million | 7.18 Million | 3.77 Million | 842 Thousand |
Retained Earnings | 503 Million | 512 Million | 194 Million | -65.57 Million | -67.49 Million | 8.4 Million |
Accumulated other comprehensive income | 2.68 Billion | 1.86 Billion | -1 Million | 3.36 Million | 11.3 Million | 75.6 Million |
Common Stock Equity | 2.68 Billion | 1.86 Billion | 1.04 Billion | 470.24 Million | 130.57 Million | 75.6 Million |
Capital Lease Obligation | 8 Million | 12 Million | 2 Million | 6.92 Million | 13.85 Million | - |
Total Investments | 6 Million | 1 Million | 1 Million | 43 Thousand | 820 Thousand | 1.08 Million |
Total Debt | 2.48 Billion | 2.61 Billion | 1.68 Billion | 460.39 Million | 134.33 Million | 24.88 Million |
Net Debt | 2.45 Billion | 2.56 Billion | 1.47 Billion | 402.5 Million | 118.9 Million | 8.35 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.64 Billion | 6.6 Billion | 6.41 Billion | 5.51 Billion | 5.51 Billion | 5.58 Billion |
Total Current Assets | 340 Million | 219 Million | 377 Million | 108 Million | 108 Million | 538 Million |
Cash And Short Term Investments | 211 Million | 219 Million | 289 Million | 29 Million | 29 Million | 465 Million |
Cash and Cash Equivalents | 211 Million | 219 Million | 289 Million | 29 Million | 29 Million | 465 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 133 Million | 97 Million | 89 Million | 80 Million | 80 Million | 74 Million |
Inventory | -133 Million | - | - | - | - | - |
Other Current Assets | 129 Million | -316 Million | -378 Million | -109 Million | -109 Million | -539 Million |
Total Non-Current Assets | 14.3 Billion | 6.38 Billion | 6.04 Billion | 5.41 Billion | 5.41 Billion | 5.04 Billion |
Net PPE | 47 Million | 6.27 Billion | 16 Million | 14 Million | 14 Million | 14 Million |
Good Will And Intangible Assets | 1.08 Billion | - | 1 Million | 6 Million | 6 Million | 1 Million |
Good Will | 1.08 Billion | - | - | - | - | - |
Intangible Assets | 2 Million | - | 1 Million | 6 Million | 6 Million | 1 Million |
Long-Term Investments | - | - | 22 Million | 6 Million | 6 Million | 37 Million |
Tax Assets | 66 Million | - | 6.04 Billion | 2 Million | 2 Million | -37 Million |
Other Non Current Assets | 13.11 Billion | 109 Million | -38 Million | 5.38 Billion | 5.38 Billion | 5.03 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8 Billion | 3.43 Billion | 3.34 Billion | 2.83 Billion | 2.83 Billion | 2.97 Billion |
Total Current Liabilities | 1.91 Billion | 1.35 Billion | 747 Million | 1.16 Billion | 1.16 Billion | 828 Million |
Account Payables | - | - | - | 28 Million | 28 Million | - |
Tax Payables | - | - | - | 9 Million | 9 Million | - |
Short Term Debt | 1.61 Billion | 1.35 Billion | 583 Million | 1.02 Billion | 1.02 Billion | 662 Million |
Deferred Revenue | - | - | - | 90 Million | 90 Million | - |
Other Current Liabilities | 299 Million | -1.35 Billion | 164 Million | 16 Million | 16 Million | 166 Million |
Total Non Current Liabilities | 6.09 Billion | 3.43 Billion | 2.6 Billion | 1.67 Billion | 1.67 Billion | 2.15 Billion |
Long-Term Debt | 4.95 Billion | 1.63 Billion | 2.35 Billion | 1.45 Billion | 1.45 Billion | 1.94 Billion |
Deferred Revenue Non Current | 33 Million | -437 Million | -155 Million | -126 Million | -126 Million | -166 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87 Million | 2 Billion | 174 Million | 152 Million | 152 Million | 166 Million |
Other Liabilities | - | -1.35 Billion | - | - | - | - |
Total Equity | 6.63 Billion | 3.16 Billion | 3.07 Billion | 5.14 Billion | 2.68 Billion | 2.6 Billion |
Stock Holders Equity | 6.63 Billion | 3.16 Billion | 3.07 Billion | 2.68 Billion | 2.68 Billion | 2.6 Billion |
Common Stock | - | 3.16 Billion | 3.07 Billion | 109 Million | 109 Million | 2.6 Billion |
Retained Earnings | - | - | - | 503 Million | 503 Million | - |
Accumulated other comprehensive income | - | - | - | 2.68 Billion | - | - |
Common Stock Equity | 6.63 Billion | 3.16 Billion | 3.07 Billion | 2.68 Billion | 2.68 Billion | 2.6 Billion |
Capital Lease Obligation | 38 Million | 9 Million | 9 Million | 8 Million | 8 Million | 10 Million |
Total Investments | - | - | 22 Million | 6 Million | 6 Million | 37 Million |
Total Debt | 6.57 Billion | 1.63 Billion | 2.94 Billion | 2.48 Billion | 2.48 Billion | 2.6 Billion |
Net Debt | 6.35 Billion | 1.41 Billion | 2.65 Billion | 2.45 Billion | 2.45 Billion | 2.14 Billion |
6257
ONE
EASTRED
BLUEJET
000779
AXTELCPO