JPY 1444.0
(1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.98 Billion | 34.86 Billion | 29.6 Billion | 26.92 Billion | 25.17 Billion | 27.97 Billion |
Cost of Revenue | 17.48 Billion | 16.96 Billion | 16.49 Billion | 13.94 Billion | 11.97 Billion | 13.41 Billion |
Gross Profit | 19.5 Billion | 17.9 Billion | 13.11 Billion | 12.97 Billion | 13.19 Billion | 14.55 Billion |
Operating Expenses | 14.62 Billion | 14.02 Billion | 13.8 Billion | 12.59 Billion | 15.25 Billion | 13.21 Billion |
Selling, General and Administrative Expenses | 7.04 Billion | 7.49 Billion | 6.32 Billion | 5.94 Billion | 6.8 Billion | 6.61 Billion |
Research and Development Expenses | 7.57 Billion | 6.54 Billion | 7.48 Billion | 6.64 Billion | 8.68 Billion | 6.55 Billion |
Other Expenses | 2 Million | 153 Million | 39 Million | 60 Million | -52 Million | 47 Million |
Cost and Expenses | 32.1 Billion | 30.99 Billion | 30.3 Billion | 26.54 Billion | 27.22 Billion | 26.63 Billion |
Operating Income | 4.88 Billion | 3.87 Billion | -698 Million | 383 Million | -2.05 Billion | 1.33 Billion |
Interest Expense | - | - | 10 Million | - | - | - |
Income Tax Expense | 1.22 Billion | -1.21 Billion | 1.32 Billion | 341 Million | 2.28 Billion | 667 Million |
Earnings before Tax | 4.87 Billion | 4.07 Billion | -455 Million | 464 Million | -2.43 Billion | 1.46 Billion |
Net Income | 3.64 Billion | 5.29 Billion | -1.78 Billion | 122 Million | -4.71 Billion | 796 Million |
Earnings Per Share Basic | 174.34 | 237.87 | -79.61 | 5.45 | -210.71 | 35.02 |
Earnings Per Share Diluted | 174.34 | 237.87 | -79.61 | 5.45 | -210.71 | 35.02 |
Weighted Average Shares Outstanding | 20.89 Million | 22.26 Million | 22.39 Million | 22.39 Million | 22.39 Million | 22.72 Million |
Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 22.26 Million | 22.39 Million | 22.39 Million | 22.39 Million | 22.72 Million |
Gross Margin | 0.53 | 0.51 | 0.44 | 0.48 | 0.52 | 0.52 |
EBIT Margin | 0.18 | 0.16 | 0.05 | 0.10 | 0.03 | 0.12 |
Profit Margin | 0.10 | 0.15 | -0.06 | 0.00 | -0.19 | 0.03 |
EBITDA | 6.69 Billion | 5.72 Billion | 1.61 Billion | 2.59 Billion | 274 Million | 3.43 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | -0.02 | 0.01 | -0.08 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.47 Billion | 36.98 Billion | 7.35 Billion | 11.33 Billion | 4.77 Billion | 13.52 Billion |
Cost of Revenue | 3.77 Billion | 17.48 Billion | 4.16 Billion | 5.22 Billion | 2.52 Billion | 5.56 Billion |
Gross Profit | 4.7 Billion | 19.5 Billion | 3.19 Billion | 6.1 Billion | 2.25 Billion | 7.95 Billion |
Operating Expenses | 4.08 Billion | 14.62 Billion | 3.55 Billion | 3.44 Billion | 3.55 Billion | 4.06 Billion |
Selling, General and Administrative Expenses | 4.08 Billion | - | 3.55 Billion | 1.69 Billion | 1.53 Billion | 1.95 Billion |
Research and Development Expenses | - | - | 1.68 Billion | 1.75 Billion | 2.01 Billion | 2.11 Billion |
Other Expenses | - | -11 Million | 8 Million | 9 Million | -71 Million | 43 Million |
Cost and Expenses | 7.86 Billion | 32.1 Billion | 7.71 Billion | 8.67 Billion | 6.07 Billion | 9.63 Billion |
Operating Income | 615 Million | 4.88 Billion | -362 Million | 2.66 Billion | -1.3 Billion | 3.88 Billion |
Interest Expense | - | 89 Million | - | - | - | - |
Income Tax Expense | 234 Million | 1.22 Billion | -14 Million | 1.11 Billion | -1.15 Billion | 1.28 Billion |
Earnings before Tax | 670 Million | 4.87 Billion | -353 Million | 2.68 Billion | -1.42 Billion | 3.96 Billion |
Net Income | 436 Million | 3.64 Billion | -339 Million | 1.57 Billion | -274 Million | 2.68 Billion |
Earnings Per Share Basic | 20.87 | - | -15.51 | 75.38 | -13.11 | 128.31 |
Earnings Per Share Diluted | 20.87 | - | -15.14 | 75.38 | -13.11 | 128.31 |
Weighted Average Shares Outstanding | 20.89 Million | 20.89 Million | 21.86 Million | 20.89 Million | 20.89 Million | 20.89 Million |
Weighted Average Shares Outstanding (Diluted) | 20.89 Million | 20.89 Million | 22.39 Million | 20.89 Million | 20.89 Million | 20.89 Million |
Gross Margin | 0.55 | 0.53 | 0.43 | 0.54 | 0.47 | 0.59 |
EBIT Margin | 0.13 | - | 0.03 | 0.23 | -0.26 | 0.29 |
Profit Margin | 0.05 | 0.10 | -0.05 | 0.14 | -0.06 | 0.20 |
EBITDA | 1.06 Billion | - | 185 Million | 2.66 Billion | -1.25 Billion | 3.88 Billion |
Earnings Before Tax Margin | 0.07 | 0.13 | -0.05 | 0.23 | -0.27 | 0.29 |
ONE
EASTRED
CXSE3
000779
AXTELCPO
LOGI-B