KebNi AB (publ) (KEBNI-B.ST)
SEK 1.24
(1.97%)
SEK 1.24
(1.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 65.53 Million | 26.27 Million | 18.26 Million | 38.52 Million | 34.75 Million | 6.78 Million |
| Cost of Revenue | 31.58 Million | 15.76 Million | 2.82 Million | 18.15 Million | 21.07 Million | -2.96 Million |
| Gross Profit | 33.95 Million | 10.51 Million | 15.43 Million | 20.37 Million | 13.68 Million | 9.75 Million |
| Operating Expenses | 72.68 Million | 74.39 Million | 53.72 Million | 55.75 Million | 25.95 Million | 21.84 Million |
| Selling, General and Administrative Expenses | - | 50.27 Million | 19.91 Million | 17.69 Million | 11.02 Million | 16.25 Million |
| Research and Development Expenses | - | 7.21 Million | 6.2 Million | 7.72 Million | 7.05 Million | 836 Thousand |
| Other Expenses | 72.68 Million | 74.39 Million | 33.81 Million | 38.06 Million | 14.93 Million | 5.59 Million |
| Cost and Expenses | 104.26 Million | 90.15 Million | 56.55 Million | 73.9 Million | 47.02 Million | 18.87 Million |
| Operating Income | -38.73 Million | -63.87 Million | -38.28 Million | -35.37 Million | -12.27 Million | -12.08 Million |
| Interest Expense | 77 Thousand | 1.23 Million | 269 Thousand | 2.28 Million | 3.26 Million | 1.45 Million |
| Income Tax Expense | 236 Thousand | 108 Thousand | -50 Thousand | 62 Thousand | 3.26 Million | 1.45 Million |
| Earnings before Tax | -38.8 Million | -63.98 Million | -37.88 Million | -37.44 Million | -15.53 Million | -13.53 Million |
| Net Income | -39.04 Million | -64.09 Million | -37.83 Million | -37.5 Million | -18.8 Million | -13.53 Million |
| Earnings Per Share Basic | -0.14 | -0.30 | -0.26 | -0.39 | -0.71 | -0.24 |
| Earnings Per Share Diluted | -0.14 | -0.30 | -0.26 | -0.39 | -0.68 | -0.24 |
| Weighted Average Shares Outstanding | 278.87 Million | 215.65 Million | 145.64 Million | 95.43 Million | 26.48 Million | 56.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.87 Million | 215.65 Million | 145.64 Million | 95.43 Million | 27.66 Million | 56.08 Million |
| Gross Margin | 0.52 | 0.40 | 0.85 | 0.53 | 0.39 | 1.44 |
| EBIT Margin | -0.46 | -1.46 | -1.57 | -0.67 | -0.14 | -1.62 |
| Profit Margin | -0.60 | -2.44 | -2.07 | -0.97 | -0.54 | -1.99 |
| EBITDA | -30.07 Million | -53.38 Million | -28.76 Million | -25.65 Million | -12 Million | -12.02 Million |
| Earnings Before Tax Margin | -0.59 | -2.43 | -2.10 | -0.92 | -0.35 | -1.78 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 28.29 Million | 30.9 Million | 30.98 Million | 37.4 Million | 65.53 Million | 9.85 Million |
| Cost of Revenue | 14.44 Million | 29.48 Million | 29.21 Million | 43.44 Million | 104.96 Million | 20.34 Million |
| Gross Profit | 13.85 Million | 1.41 Million | 1.76 Million | -6.03 Million | -39.43 Million | -10.49 Million |
| Operating Expenses | 16.85 Million | 15.62 Million | 16.07 Million | 26.52 Million | 72.68 Million | 13.89 Million |
| Selling, General and Administrative Expenses | - | 14.84 Million | 15.32 Million | 19.63 Million | - | 12.47 Million |
| Research and Development Expenses | - | - | - | 6.56 Million | - | -925 Thousand |
| Other Expenses | 16.85 Million | 774 Thousand | - | -43.85 Million | -104.26 Million | - |
| Cost and Expenses | 31.29 Million | 29.48 Million | 29.21 Million | 43.44 Million | 104.96 Million | 20.34 Million |
| Operating Income | -3 Million | 1.41 Million | 1.76 Million | -6.03 Million | -39.43 Million | -10.49 Million |
| Interest Expense | 91 Thousand | 34 Thousand | - | 63 Thousand | 77 Thousand | 573 Thousand |
| Income Tax Expense | 1.6 Million | 162 Thousand | 35 Thousand | 6.77 Million | 39.04 Million | 52 Thousand |
| Earnings before Tax | -3.34 Million | 1.82 Million | 2.11 Million | -6.68 Million | -38.8 Million | -11.04 Million |
| Net Income | -3.34 Million | 1.66 Million | 2.07 Million | -6.77 Million | -39.04 Million | -11.09 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | 0.01 | -0.02 | - | -0.04 |
| Earnings Per Share Diluted | -0.01 | 0.01 | 0.01 | -0.02 | - | -0.04 |
| Weighted Average Shares Outstanding | 271.15 Million | 271.15 Million | 271.15 Million | 271.15 Million | 252.61 Million | 258.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 274.81 Million | 274.81 Million | 271.15 Million | 271.15 Million | 252.61 Million | 258.82 Million |
| Gross Margin | 0.49 | 0.05 | 0.06 | -0.16 | -0.60 | -1.07 |
| EBIT Margin | -0.05 | 0.09 | 0.09 | -0.12 | - | -0.83 |
| Profit Margin | -0.12 | 0.05 | 0.07 | -0.18 | -0.60 | -1.13 |
| EBITDA | -1.4 Million | 2.63 Million | 2.84 Million | -4.47 Million | - | -8.13 Million |
| Earnings Before Tax Margin | -0.11 | 0.05 | 0.06 | -0.16 | -0.60 | -1.07 |
ESVIF
MSGP
SNMYF
CBLNY
0669
688059