MedSmart Group Inc. (MSGP)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 4.4 Million | 5.29 Million | 2.52 Million | 788.02 Thousand |
| Cost of Revenue | 19.03 Thousand | 4548.00 | 3.42 Million | 3.8 Million | 1.35 Million | 399.42 Thousand |
| Gross Profit | -19.03 Thousand | -4548.00 | 980.79 Thousand | 1.49 Million | 1.17 Million | 388.6 Thousand |
| Operating Expenses | 65.47 Thousand | 164.99 Thousand | 1.05 Million | 1.28 Million | 825.26 Thousand | 299.59 Thousand |
| Selling, General and Administrative Expenses | 65.47 Thousand | 164.99 Thousand | 1.05 Million | 1.28 Million | 825.26 Thousand | 299.59 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 84.5 Thousand | 169.54 Thousand | 4.48 Million | 5.09 Million | 2.18 Million | 699.02 Thousand |
| Operating Income | -84.51 Thousand | -169.54 Thousand | -74.35 Thousand | 204.88 Thousand | 347.66 Thousand | 89.01 Thousand |
| Interest Expense | 125.27 Thousand | 17.81 Thousand | 38.34 Thousand | - | 111.45 Thousand | 40.51 Thousand |
| Income Tax Expense | -20.26 Thousand | 3.00 | -171.86 Thousand | - | -1.00 | 1.00 |
| Earnings before Tax | -96.5 Thousand | -56.76 Thousand | -122.3 Thousand | 1.33 Million | 423.97 Thousand | 48.49 Thousand |
| Net Income | -76.23 Thousand | -56.76 Thousand | -122.3 Thousand | 1.33 Million | 423.97 Thousand | 48.49 Thousand |
| Earnings Per Share Basic | -0.00 | -0.06 | -0.10 | 0.92 | 0.30 | 0.04 |
| Earnings Per Share Diluted | -0.00 | -0.06 | -0.10 | 0.92 | 0.30 | 0.04 |
| Weighted Average Shares Outstanding | 23.4 Million | 911.93 Thousand | 1.25 Million | 1.46 Million | 1.4 Million | 1.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.4 Million | 911.93 Thousand | 1.25 Million | 1.46 Million | 1.4 Million | 1.36 Million |
| Gross Margin | - | - | 0.22 | 0.28 | 0.46 | 0.49 |
| EBIT Margin | - | - | -0.02 | 0.04 | 0.15 | 0.13 |
| Profit Margin | - | - | -0.03 | 0.25 | 0.17 | 0.06 |
| EBITDA | 47.8 Thousand | -34.4 Thousand | -83.96 Thousand | 204.88 Thousand | 575.57 Thousand | 102.41 Thousand |
| Earnings Before Tax Margin | - | - | -0.02 | 0.04 | 0.14 | 0.11 |
| Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | 19.03 Thousand | - |
| Gross Profit | - | - | - | - | -19.03 Thousand | - |
| Operating Expenses | 33.01 Thousand | 27.16 Thousand | 24.4 Thousand | 50.14 Thousand | 65.47 Thousand | 17.87 Thousand |
| Selling, General and Administrative Expenses | 33.01 Thousand | 27.16 Thousand | 24.4 Thousand | 50.14 Thousand | - | 17.87 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 33.01 Thousand | 27.16 Thousand | 24.4 Thousand | 50.14 Thousand | 84.5 Thousand | 17.87 Thousand |
| Operating Income | -33.01 Thousand | -27.16 Thousand | -24.41 Thousand | -50.14 Thousand | -84.51 Thousand | -17.87 Thousand |
| Interest Expense | 3689.00 | 3131.00 | 2532.00 | 2224.00 | 125.27 Thousand | 1809.00 |
| Income Tax Expense | -27.08 Thousand | -86.06 Thousand | - | -20.26 Thousand | -20.26 Thousand | - |
| Earnings before Tax | -36.69 Thousand | -30.29 Thousand | -26.94 Thousand | -52.36 Thousand | -96.5 Thousand | -19.68 Thousand |
| Net Income | -36.69 Thousand | -30.29 Thousand | -26.94 Thousand | -32.09 Thousand | -76.23 Thousand | -19.68 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 51.91 Million | 51.91 Million | 51.91 Million | 51.91 Million | 23.4 Million | 39.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.91 Million | 51.91 Million | 51.91 Million | 51.91 Million | 23.4 Million | 39.16 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -33.01 Thousand | -27.16 Thousand | -24.41 Thousand | -50.14 Thousand | - | -17.87 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
SNMYF
AUDYF
TV
688059
KEBNI-B
ESVIF