JonDeTech Sensors AB (publ) (JDT.ST)
SEK 2.18
(-5.22%)
SEK 2.18
(-5.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Million | 239.91 Thousand | 6138.00 | 3069.00 | 19.2 Thousand | 13.6 Thousand |
| Cost of Revenue | 28.15 Million | -12.07 Million | -9.97 Million | -10.96 Million | -10.74 Million | -11.47 Million |
| Gross Profit | -27.02 Million | 12.31 Million | 9.98 Million | 10.97 Million | 10.76 Million | 11.49 Million |
| Operating Expenses | 42.69 Million | 43.68 Million | 40.57 Million | 56.12 Million | 30.68 Million | 27.96 Million |
| Selling, General and Administrative Expenses | -130 Thousand | 19.52 Million | 22.04 Million | 35.39 Million | 14.23 Million | 13.73 Million |
| Research and Development Expenses | 180 Thousand | 181.67 Thousand | 179.17 Thousand | 4.15 Million | 422.88 Thousand | - |
| Other Expenses | 65 Thousand | 43.68 Million | 18.53 Million | 20.73 Million | 16.45 Million | 14.22 Million |
| Cost and Expenses | 36.58 Million | 31.6 Million | 30.59 Million | 45.15 Million | 19.93 Million | 16.48 Million |
| Operating Income | -35.45 Million | -31.36 Million | -30.59 Million | -45.15 Million | -19.92 Million | -16.47 Million |
| Interest Expense | 2.95 Million | 5.48 Million | 187.83 Thousand | 458.98 Thousand | 121.12 Thousand | 494.00 |
| Income Tax Expense | - | -1049.00 | 1457.00 | 458.98 Thousand | 121.12 Thousand | 57.46 Thousand |
| Earnings before Tax | -38.49 Million | -36.84 Million | -30.78 Million | -45.61 Million | -20.04 Million | -16.41 Million |
| Net Income | -38.49 Million | -36.84 Million | -30.78 Million | -46.07 Million | -20.16 Million | -16.41 Million |
| Earnings Per Share Basic | -21.00 | -61.00 | -108.00 | -139.39 | -111.67 | -94.68 |
| Earnings Per Share Diluted | -21.00 | -61.00 | -108.00 | -139.39 | -111.67 | -94.68 |
| Weighted Average Shares Outstanding | 1.83 Million | 604.08 Thousand | 285.02 Thousand | 330.54 Thousand | 180.55 Thousand | 173.39 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Million | 604.08 Thousand | 285.02 Thousand | 330.54 Thousand | 180.55 Thousand | 173.39 Thousand |
| Gross Margin | -23.91 | 51.34 | 1626.57 | 3575.37 | 560.77 | 844.40 |
| EBIT Margin | -30.40 | -128.38 | -4587.90 | -13.13 Thousand | -971.32 | -1081.66 |
| Profit Margin | -34.07 | -153.59 | -5015.10 | -15.01 Thousand | -1050.07 | -1206.42 |
| EBITDA | -34.35 Million | -30.81 Million | -28.34 Million | -44.46 Million | -19.07 Million | -15.78 Million |
| Earnings Before Tax Margin | -31.38 | -130.74 | -4984.26 | -14.71 Thousand | -1037.45 | -1210.60 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 383 Thousand | 565 Thousand | 1.13 Million | 650 Thousand | 360 Thousand | 120 Thousand |
| Cost of Revenue | 6.1 Million | 12.55 Million | 36.47 Million | 10.99 Million | -1.14 Million | -1.61 Million |
| Gross Profit | -5.71 Million | -11.98 Million | -35.34 Million | -10.34 Million | 1.5 Million | 1.73 Million |
| Operating Expenses | 7.7 Million | 5.69 Million | 115 Thousand | 12.77 Million | 8.08 Million | 7.7 Million |
| Selling, General and Administrative Expenses | 4.46 Million | 2.47 Million | - | 5.53 Million | 2.17 Million | 2.59 Million |
| Research and Development Expenses | - | - | - | 180 Thousand | - | - |
| Other Expenses | 7.7 Million | - | 65 Thousand | - | 65 Thousand | - |
| Cost and Expenses | 6.1 Million | 12.55 Million | 36.58 Million | 10.99 Million | 6.93 Million | 6.09 Million |
| Operating Income | -5.71 Million | -11.98 Million | -35.45 Million | -10.34 Million | -6.57 Million | -5.98 Million |
| Interest Expense | 18 Thousand | - | 2.95 Million | 1.05 Million | 540 Thousand | 398 Thousand |
| Income Tax Expense | - | 3.17 Million | 1.02 Million | 980.18 Thousand | 114.58 Thousand | 1000.00 |
| Earnings before Tax | -5.76 Million | -12.05 Million | -38.49 Million | -11.48 Million | -7.11 Million | -6.37 Million |
| Net Income | -5.76 Million | -12.05 Million | -38.49 Million | -11.48 Million | -7.11 Million | -6.37 Million |
| Earnings Per Share Basic | -0.34 | -1.00 | - | -1.92 | -5.13 | -4.95 |
| Earnings Per Share Diluted | -0.34 | -0.82 | - | -1.92 | -5.13 | -4.95 |
| Weighted Average Shares Outstanding | 16.94 Million | 12.05 Million | 1.83 Million | 5.98 Million | 1.38 Million | 1.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.06 Million | 14.68 Million | 1.83 Million | 5.98 Million | 1.38 Million | 1.28 Million |
| Gross Margin | -14.93 | -21.21 | -31.28 | -15.91 | 4.18 | 14.42 |
| EBIT Margin | -6.54 | -15.53 | - | -14.34 | -18.06 | -48.74 |
| Profit Margin | -15.04 | -21.33 | -34.07 | -17.66 | -19.77 | -53.15 |
| EBITDA | -2.5 Million | -8.77 Million | - | -9.31 Million | -6.5 Million | -5.84 Million |
| Earnings Before Tax Margin | -14.93 | -21.21 | -31.38 | -15.91 | -18.27 | -49.83 |
KIRK
XTRX
ANHYT
DLAKF
001770
PRMNF