USD 1.01
(-9.82%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 176.24 Thousand | 106.76 Thousand | 89.68 Thousand | 19.35 Thousand | 2331.00 | - |
Gross Profit | -176.24 Thousand | -106.76 Thousand | -89.68 Thousand | -19.35 Thousand | -2331.00 | - |
Operating Expenses | 27.8 Million | 10.93 Million | 5.76 Million | 1.12 Million | 1.54 Million | 79.31 Thousand |
Selling, General and Administrative Expenses | 7.38 Million | 5.95 Million | 4.4 Million | 908.04 Thousand | 1.36 Million | 62.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 125.7 Thousand | 106.14 Thousand | 116.6 Thousand | 26.82 Thousand | 11.71 Thousand |
Cost and Expenses | 27.97 Million | 11.03 Million | 5.85 Million | 1.14 Million | 1.54 Million | 79.31 Thousand |
Operating Income | -27.54 Million | -11.06 Million | -6.45 Million | -1.03 Million | -1.51 Million | -67.55 Thousand |
Interest Expense | 19.72 Thousand | 23.28 Thousand | 629.04 Thousand | 1252.00 | 8480.00 | 18.85 Thousand |
Income Tax Expense | 19.72 Thousand | 148.99 Thousand | 735.18 Thousand | 117.86 Thousand | 35.3 Thousand | - |
Earnings before Tax | -27.37 Million | -10.69 Million | -11.79 Million | -1.34 Million | -1.52 Million | -86.4 Thousand |
Net Income | -27.37 Million | -10.69 Million | -11.79 Million | -1.34 Million | -1.52 Million | -86.4 Thousand |
Earnings Per Share Basic | -0.24 | -0.13 | -0.26 | -0.08 | -0.15 | -0.02 |
Earnings Per Share Diluted | -0.24 | -0.13 | -0.26 | -0.08 | -0.15 | -0.02 |
Weighted Average Shares Outstanding | 113.09 Million | 83.13 Million | 45.66 Million | 17.18 Million | 10 Million | 4.29 Million |
Weighted Average Shares Outstanding (Diluted) | 113.09 Million | 83.13 Million | 45.66 Million | 17.18 Million | 10 Million | 4.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -27.62 Million | -10.8 Million | -5.65 Million | -1.01 Million | -1.51 Million | -67.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 36.82 Thousand | 49.33 Thousand | 176.24 Thousand | 49.43 Thousand | 45.18 Thousand | 38.82 Thousand |
Gross Profit | -36.82 Thousand | -49.33 Thousand | -176.24 Thousand | -49.43 Thousand | -45.18 Thousand | -38.82 Thousand |
Operating Expenses | 5.75 Million | 6.47 Million | 27.8 Million | 6.49 Million | 6.18 Million | 7.08 Million |
Selling, General and Administrative Expenses | 1.44 Million | 1.56 Million | - | 1.92 Million | 1.79 Million | 928.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.79 Million | 6.52 Million | 27.97 Million | 6.54 Million | 6.22 Million | 7.12 Million |
Operating Income | -5.8 Million | -6.16 Million | -27.54 Million | -6.43 Million | -5.95 Million | -7.1 Million |
Interest Expense | 3540.00 | 3971.00 | 19.72 Thousand | 4196.00 | 4419.00 | 4635.00 |
Income Tax Expense | -575.97 Thousand | 3971.00 | 19.72 Thousand | 4196.00 | 4419.00 | 4635.00 |
Earnings before Tax | -5.23 Million | -5.99 Million | -27.37 Million | -6.37 Million | -5.89 Million | -7.06 Million |
Net Income | -5.23 Million | -5.99 Million | -27.37 Million | -6.37 Million | -5.89 Million | -7.06 Million |
Earnings Per Share Basic | -0.04 | -0.05 | - | - | -0.05 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.05 | - | - | -0.05 | -0.06 |
Weighted Average Shares Outstanding | 143.28 Million | 127.48 Million | 113.09 Million | - | 112.69 Million | 112.69 Million |
Weighted Average Shares Outstanding (Diluted) | 143.28 Million | 127.48 Million | 113.09 Million | - | 112.69 Million | 112.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.22 Million | -6.29 Million | - | -6.43 Million | -6.12 Million | -7.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JDT
KIRK
XTRX
000509
DLAKF
001770