USD 1.01
(-9.82%)
Breakdown | 2022 | 2021 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.1 Million | 41.78 Million | 44.79 Million | 9.19 Million | 5.58 Million | 5.85 Million |
Total Current Assets | 24.06 Million | 27.6 Million | 32.26 Million | 1.37 Million | 42.47 Thousand | 1.22 Million |
Cash And Short Term Investments | 23.81 Million | 27.41 Million | 32.02 Million | 1.02 Million | 6244.00 | 1.17 Million |
Cash and Cash Equivalents | 23.81 Million | 27.41 Million | 32.02 Million | 1.02 Million | 6244.00 | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.59 Thousand | 53.34 Thousand | 63.29 Thousand | 150.99 Thousand | 18.96 Thousand | 32.45 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 14.04 Million | 14.18 Million | 12.52 Million | 7.81 Million | 5.54 Million | 4.62 Million |
Net PPE | 13.2 Million | 13.13 Million | 11.48 Million | 7.79 Million | 5.5 Million | 4.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 840.66 Thousand | 1.04 Million | 1.03 Million | 23.38 Thousand | 35.33 Thousand | 33.64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.09 Million | 2.47 Million | 1.81 Million | 1.86 Million | 744.99 Thousand | 86.97 Thousand |
Total Current Liabilities | 1.2 Million | 1.37 Million | 894.12 Thousand | 1.79 Million | 734.65 Thousand | 72.18 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.85 Thousand | 46.52 Thousand | 60.38 Thousand | 1.22 Million | 245.78 Thousand | 3190.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.17 Million | 1.32 Million | 833.74 Thousand | 576.04 Thousand | 488.86 Thousand | 68.99 Thousand |
Total Non Current Liabilities | 883.02 Thousand | 1.09 Million | 918.61 Thousand | 64.3 Thousand | 10.34 Thousand | 14.78 Thousand |
Long-Term Debt | 126.42 Thousand | 154.03 Thousand | 3597.00 | 64.3 Thousand | 10.34 Thousand | 14.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 756.59 Thousand | 944.29 Thousand | 915.02 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.01 Million | 39.31 Million | 42.97 Million | 7.32 Million | 4.83 Million | 5.77 Million |
Stock Holders Equity | 36.01 Million | 39.31 Million | 42.97 Million | 7.32 Million | 4.83 Million | 5.77 Million |
Common Stock | 120.11 Million | 100.11 Million | 93.07 Million | 49.82 Million | 37.93 Million | 37.44 Million |
Retained Earnings | -101.63 Million | -74.26 Million | -59.96 Million | -49.26 Million | -37.47 Million | -35.88 Million |
Accumulated other comprehensive income | 17.53 Million | 13.46 Million | 9.65 Million | 6.76 Million | 4.38 Million | 4.2 Million |
Common Stock Equity | 36.01 Million | 39.31 Million | 42.97 Million | 7.32 Million | 4.83 Million | 5.77 Million |
Capital Lease Obligation | 162.27 Thousand | 200.55 Thousand | 63.98 Thousand | 138.52 Thousand | 14.78 Thousand | 17.97 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 162.27 Thousand | 200.55 Thousand | 63.98 Thousand | 1.28 Million | 256.13 Thousand | 17.97 Thousand |
Net Debt | -23.64 Million | -27.21 Million | -31.96 Million | 267.11 Thousand | 249.89 Thousand | -1.15 Million |
Breakdown | 2023 Q3 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.35 Million | 33.82 Million | 38.1 Million | 38.1 Million | 23.64 Million | 28.55 Million |
Total Current Assets | 39.43 Million | 19.83 Million | 24.06 Million | 24.06 Million | 9.55 Million | 14.6 Million |
Cash And Short Term Investments | 39.23 Million | 19.24 Million | 23.81 Million | 23.81 Million | 9.34 Million | 14.44 Million |
Cash and Cash Equivalents | 39.23 Million | 19.24 Million | 23.81 Million | 23.81 Million | 9.34 Million | 14.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.98 Thousand | 448.64 Thousand | 82.59 Thousand | 82.59 Thousand | 61.69 Thousand | 95.4 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 13.91 Million | 13.99 Million | 14.04 Million | 14.04 Million | 14.09 Million | 13.94 Million |
Net PPE | 13.08 Million | 13.15 Million | 13.2 Million | 13.2 Million | 13.24 Million | 13.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 839.17 Thousand | 839.97 Thousand | 840.66 Thousand | 840.66 Thousand | 850.77 Thousand | 799.82 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.85 Million | 2.01 Million | 2.09 Million | 2.09 Million | 1.71 Million | 1.77 Million |
Total Current Liabilities | 998.87 Thousand | 1.14 Million | 1.2 Million | 1.2 Million | 817.77 Thousand | 915.53 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 38.99 Thousand | 36.37 Thousand | 35.85 Thousand | 35.85 Thousand | 35.83 Thousand | 36.06 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 959.87 Thousand | 1.1 Million | 1.17 Million | 1.17 Million | 781.93 Thousand | 879.47 Thousand |
Total Non Current Liabilities | 851.97 Thousand | 872.75 Thousand | 883.02 Thousand | 883.02 Thousand | 901.42 Thousand | 864.37 Thousand |
Long-Term Debt | 96.72 Thousand | 116.77 Thousand | 126.42 Thousand | 126.42 Thousand | 135.71 Thousand | 144.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 755.25 Thousand | 755.98 Thousand | 756.59 Thousand | 756.59 Thousand | 765.7 Thousand | 719.83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.5 Million | 31.81 Million | 36.01 Million | 36.01 Million | 21.92 Million | 26.77 Million |
Stock Holders Equity | 51.5 Million | 31.81 Million | 36.01 Million | 36.01 Million | 21.92 Million | 26.77 Million |
Common Stock | 151.02 Million | 121.16 Million | 120.11 Million | 120.11 Million | 100.25 Million | 100.24 Million |
Retained Earnings | -118.58 Million | -107.63 Million | -101.63 Million | -101.63 Million | -95.25 Million | -89.36 Million |
Accumulated other comprehensive income | 19.06 Million | 18.28 Million | 17.53 Million | 17.53 Million | 16.93 Million | 15.89 Million |
Common Stock Equity | 51.5 Million | 31.81 Million | 36.01 Million | 36.01 Million | 21.92 Million | 26.77 Million |
Capital Lease Obligation | 135.72 Thousand | 153.14 Thousand | 162.27 Thousand | 162.27 Thousand | 171.55 Thousand | 180.6 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 135.72 Thousand | 153.14 Thousand | 162.27 Thousand | 162.27 Thousand | 171.55 Thousand | 180.6 Thousand |
Net Debt | -39.09 Million | -19.08 Million | -23.64 Million | -23.64 Million | -9.17 Million | -14.26 Million |
JDT
KIRK
XTRX
000509
DLAKF
001770