CAD 0.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.34 Million | 31.8 Million | 28.75 Million | 13.73 Million | 11.35 Million | 6.25 Million |
Total Current Assets | 10.87 Million | 8.99 Million | 4.22 Million | 3.69 Million | 2.83 Million | 2.39 Million |
Cash And Short Term Investments | 1.37 Million | 1.01 Million | 744.54 Thousand | 1.14 Million | 2.37 Million | 2.36 Million |
Cash and Cash Equivalents | 1.37 Million | 1.01 Million | 744.54 Thousand | 1.14 Million | 2.37 Million | 2.36 Million |
Short Term Investments | - | - | - | - | 1500.00 | - |
Net Receivables | 3.93 Million | 3.56 Million | 1.49 Million | 972.68 Thousand | 303.7 Thousand | 28.28 Thousand |
Inventory | 4.29 Million | 4 Million | 1.82 Million | 1.42 Million | - | - |
Other Current Assets | 1.27 Million | 414.21 Thousand | 150.12 Thousand | 156.5 Thousand | 157.45 Thousand | - |
Total Non-Current Assets | 21.46 Million | 22.8 Million | 24.53 Million | 10.04 Million | 8.51 Million | 3.85 Million |
Net PPE | 9.01 Million | 9.72 Million | 9.77 Million | 10.03 Million | 8.5 Million | 3.83 Million |
Good Will And Intangible Assets | 11.94 Million | 12.56 Million | 14.65 Million | 10.28 Thousand | 12.1 Thousand | - |
Good Will | 9.43 Million | 9.43 Million | 11.1 Million | - | - | - |
Intangible Assets | 2.5 Million | 3.13 Million | 3.54 Million | 10.28 Thousand | 12.1 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 511.99 Thousand | 511.99 Thousand | 109.8 Thousand | -6289.00 | -8105.00 | 20.82 Thousand |
Other Assets | 1.00 | 10.00 | - | - | - | - |
Total Liabilities | 17.65 Million | 13.57 Million | 6.38 Million | 3.65 Million | 6.26 Million | 2.54 Million |
Total Current Liabilities | 16.91 Million | 12.66 Million | 5.34 Million | 3.59 Million | 3.31 Million | 2.54 Million |
Account Payables | 2.11 Million | 2.99 Million | 1.4 Million | 1.14 Million | 873.4 Thousand | - |
Tax Payables | 10.93 Million | 5 Million | 306.47 Thousand | - | - | - |
Short Term Debt | 3.49 Million | 3.83 Million | 3.51 Million | 2.44 Million | 2.43 Million | 2.4 Million |
Deferred Revenue | - | 275.57 Thousand | -1.4 Million | -1.14 Million | -873.4 Thousand | - |
Other Current Liabilities | 11.3 Million | 5.55 Million | 1.82 Million | 1.14 Million | 873.4 Thousand | 137.04 Thousand |
Total Non Current Liabilities | 740.51 Thousand | 913.94 Thousand | 1.04 Million | 60 Thousand | 2.95 Million | 2.4 Million |
Long-Term Debt | 147.51 Thousand | 105.94 Thousand | 81.46 Thousand | 60 Thousand | 2.95 Million | - |
Deferred Revenue Non Current | -60 Thousand | -60 Thousand | -60 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Thousand | 60 Thousand | 60 Thousand | - | -2.95 Million | 2.4 Million |
Other Liabilities | - | - | - | - | - | -2.4 Million |
Total Equity | 14.68 Million | 18.22 Million | 22.37 Million | 10.08 Million | 5.08 Million | 3.71 Million |
Stock Holders Equity | 14.68 Million | 18.22 Million | 22.37 Million | 10.08 Million | 5.08 Million | 3.71 Million |
Common Stock | 29.96 Million | 29.96 Million | 41.96 Million | 15.82 Million | 8.34 Million | 4.61 Million |
Retained Earnings | -21.75 Million | -18.2 Million | -13.92 Million | -11.17 Million | -3.56 Million | -903.98 Thousand |
Accumulated other comprehensive income | 6.47 Million | 6.47 Million | 6.33 Million | 5.44 Million | 298.46 Thousand | - |
Common Stock Equity | 14.68 Million | 18.22 Million | 22.37 Million | 10.08 Million | 5.08 Million | 3.71 Million |
Capital Lease Obligation | 87.51 Thousand | 63.58 Thousand | 32.15 Thousand | - | - | - |
Total Investments | - | - | - | - | 1500.00 | - |
Total Debt | 3.58 Million | 3.94 Million | 3.59 Million | 2.5 Million | 5.39 Million | 2.4 Million |
Net Debt | 2.2 Million | 2.93 Million | 2.84 Million | 1.35 Million | 3.01 Million | 44.96 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.35 Million | 30.79 Million | 32.34 Million | 32.34 Million | 32.48 Million | 31.69 Million |
Total Current Assets | 12.23 Million | 9.34 Million | 10.87 Million | 10.87 Million | 10.31 Million | 9.36 Million |
Cash And Short Term Investments | 1.16 Million | 935.01 Thousand | 1.37 Million | 1.37 Million | 1.78 Million | 2.03 Million |
Cash and Cash Equivalents | 1.16 Million | 935.01 Thousand | 1.37 Million | 1.37 Million | 1.78 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.71 Million | 2.65 Million | 3.93 Million | 3.93 Million | 4.37 Million | 3.71 Million |
Inventory | 6.11 Million | 4.8 Million | 4.29 Million | 4.29 Million | 3.7 Million | 3.33 Million |
Other Current Assets | 1.24 Million | 946.74 Thousand | 1.27 Million | 1.27 Million | 463.19 Thousand | 272.39 Thousand |
Total Non-Current Assets | 21.11 Million | 21.44 Million | 21.46 Million | 21.46 Million | 22.16 Million | 22.33 Million |
Net PPE | 8.82 Million | 9.07 Million | 9.01 Million | 9.01 Million | 9.39 Million | 9.45 Million |
Good Will And Intangible Assets | 9.43 Million | 11.86 Million | 11.94 Million | 11.94 Million | 12.26 Million | 12.36 Million |
Good Will | 9.43 Million | 9.43 Million | 9.43 Million | 9.43 Million | 9.43 Million | 9.43 Million |
Intangible Assets | 2.34 Million | 2.42 Million | 2.5 Million | 2.5 Million | 2.82 Million | 2.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.85 Million | 512 Thousand | 511.99 Thousand | 511.99 Thousand | 512 Thousand | 512 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 19.89 Million | 17.41 Million | 17.65 Million | 17.65 Million | 16.31 Million | 14.87 Million |
Total Current Liabilities | 19.16 Million | 16.68 Million | 16.91 Million | 16.91 Million | 11.91 Million | 14 Million |
Account Payables | 2.12 Million | 2 Million | 13.42 Million | 2.11 Million | 11.83 Million | 1.18 Million |
Tax Payables | - | 10.84 Million | 10.93 Million | 10.93 Million | - | 8.43 Million |
Short Term Debt | 3.51 Million | 3.5 Million | 3.49 Million | 3.49 Million | 82.52 Thousand | 3.84 Million |
Deferred Revenue | - | - | -16.71 Thousand | - | -11.83 Million | - |
Other Current Liabilities | 13.52 Million | 11.17 Million | 16.71 Thousand | 11.3 Million | 11.83 Million | 8.97 Million |
Total Non Current Liabilities | 731.87 Thousand | 735.97 Thousand | 740.51 Thousand | 740.51 Thousand | 4.39 Million | 872.64 Thousand |
Long-Term Debt | - | 142.97 Thousand | 147.51 Thousand | 147.51 Thousand | 3.63 Million | 96.64 Thousand |
Deferred Revenue Non Current | - | -60 Thousand | -60 Thousand | -60 Thousand | - | -60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.87 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | -1.00 | 60 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 13.45 Million | 13.37 Million | 14.68 Million | 14.68 Million | 16.17 Million | 16.81 Million |
Stock Holders Equity | 13.45 Million | 13.37 Million | 14.68 Million | 14.68 Million | 16.17 Million | 16.81 Million |
Common Stock | 29.96 Million | 29.96 Million | 29.96 Million | 29.96 Million | 29.96 Million | 29.96 Million |
Retained Earnings | -22.98 Million | -23.06 Million | -21.75 Million | -21.75 Million | -20.26 Million | -19.62 Million |
Accumulated other comprehensive income | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million | 6.47 Million |
Common Stock Equity | 13.45 Million | 13.37 Million | 14.68 Million | 14.68 Million | 16.17 Million | 16.81 Million |
Capital Lease Obligation | 78.87 Thousand | 82.97 Thousand | 87.51 Thousand | 87.51 Thousand | 108.09 Thousand | 54.28 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.59 Million | 3.58 Million | 3.58 Million | 3.58 Million | 3.71 Million | 3.94 Million |
Net Debt | 2.42 Million | 2.65 Million | 2.2 Million | 2.2 Million | 1.93 Million | 1.9 Million |
ANHYT
AUGR
SMLE
PRMNF
JDT
KIRK