IDR 113.0
(-4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 91.9 Billion | 73.99 Billion | 57.15 Billion | 61.9 Billion |
Total Current Assets | 68.2 Billion | 51.96 Billion | 36.16 Billion | 39.79 Billion |
Cash And Short Term Investments | 1.02 Billion | 1.51 Billion | 1.25 Billion | 1.13 Billion |
Cash and Cash Equivalents | 1.02 Billion | 1.51 Billion | 1.25 Billion | 1.13 Billion |
Short Term Investments | - | - | - | - |
Net Receivables | 24.88 Billion | 25.2 Billion | 16.31 Billion | 19.28 Billion |
Inventory | 40.86 Billion | 24.42 Billion | 18.24 Billion | 19.14 Billion |
Other Current Assets | 1.42 Billion | 828.11 Million | 356.31 Million | 226.71 Million |
Total Non-Current Assets | 23.7 Billion | 22.02 Billion | 20.98 Billion | 22.11 Billion |
Net PPE | 19.35 Billion | 20.16 Billion | 20.5 Billion | 21.72 Billion |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | 843.89 Million | 576.16 Million | 447.28 Million | 342.64 Million |
Other Non Current Assets | 3.5 Billion | 1.28 Billion | 35 Million | 44.99 Million |
Other Assets | - | - | - | 1.00 |
Total Liabilities | 68.4 Billion | 59.59 Billion | 48.84 Billion | 58.56 Billion |
Total Current Liabilities | 58.34 Billion | 40.77 Billion | 28.24 Billion | 35.39 Billion |
Account Payables | 41.38 Billion | 29.24 Billion | 18.24 Billion | 25.56 Billion |
Tax Payables | 6.96 Million | 378.01 Million | 969.03 Million | 460.72 Million |
Short Term Debt | 15.84 Billion | 10.54 Billion | 8.31 Billion | 8.25 Billion |
Deferred Revenue | 6.96 Million | 378.01 Million | 969.03 Million | 460.72 Million |
Other Current Liabilities | 1.11 Billion | 603.61 Million | 722.68 Million | 1.11 Billion |
Total Non Current Liabilities | 10.05 Billion | 18.82 Billion | 20.59 Billion | 23.16 Billion |
Long-Term Debt | 6.57 Billion | 12.64 Billion | 13.76 Billion | 15.7 Billion |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 3.47 Billion | 6.18 Billion | 6.83 Billion | 7.46 Billion |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 23.5 Billion | 14.39 Billion | 8.31 Billion | 3.34 Billion |
Stock Holders Equity | 23.5 Billion | 14.39 Billion | 8.31 Billion | 3.34 Billion |
Common Stock | 18.62 Billion | 2.62 Billion | 2.5 Billion | 2.5 Billion |
Retained Earnings | 4.51 Billion | 11.78 Billion | 5.81 Billion | 843.6 Million |
Accumulated other comprehensive income | 370.33 Million | -16.19 Million | -7.23 Million | - |
Common Stock Equity | 23.5 Billion | 14.39 Billion | 8.31 Billion | 3.34 Billion |
Capital Lease Obligation | 75.63 Million | 166.4 Million | - | 5.93 Million |
Total Investments | - | - | - | - |
Total Debt | 22.49 Billion | 23.34 Billion | 22.07 Billion | 23.96 Billion |
Net Debt | 21.46 Billion | 21.83 Billion | 20.81 Billion | 22.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|
Total Assets | 199.03 Billion | 183.63 Billion | 177.76 Billion | 91.9 Billion | 86.05 Billion |
Total Current Assets | 158.72 Billion | 148.44 Billion | 153.1 Billion | 68.2 Billion | 64.16 Billion |
Cash And Short Term Investments | 70.99 Billion | 67.15 Billion | 66.32 Billion | 1.02 Billion | 1.27 Billion |
Cash and Cash Equivalents | 70.99 Billion | 67.15 Billion | 66.32 Billion | 1.02 Billion | 1.27 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 32.74 Billion | 34.78 Billion | 33.93 Billion | 24.88 Billion | 30.19 Billion |
Inventory | 51 Billion | 44.87 Billion | 49.88 Billion | 40.86 Billion | 28.5 Billion |
Other Current Assets | 3.98 Billion | 1.63 Billion | 2.96 Billion | 1.42 Billion | 4.19 Billion |
Total Non-Current Assets | 40.3 Billion | 35.19 Billion | 24.65 Billion | 23.7 Billion | 21.88 Billion |
Net PPE | 37.12 Billion | 30.73 Billion | 20.97 Billion | 19.35 Billion | 19.84 Billion |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 928.24 Million | 843.89 Million | 843.89 Million | 843.89 Million | 754.81 Million |
Other Non Current Assets | 2.25 Billion | 3.61 Billion | 2.83 Billion | 3.5 Billion | 1.28 Billion |
Other Assets | - | - | - | - | - |
Total Liabilities | 93.18 Billion | 80.71 Billion | 75.12 Billion | 68.4 Billion | 63.44 Billion |
Total Current Liabilities | 76.01 Billion | 67.45 Billion | 65.75 Billion | 58.34 Billion | 52.2 Billion |
Account Payables | 36.82 Billion | 50.63 Billion | 48.78 Billion | 41.38 Billion | 34.98 Billion |
Tax Payables | - | - | - | 6.96 Million | 1.22 Billion |
Short Term Debt | 36.72 Billion | 15.98 Billion | 16.04 Billion | 15.84 Billion | 15.53 Billion |
Deferred Revenue | 88.42 Million | 54.61 Million | - | 6.96 Million | 1.22 Billion |
Other Current Liabilities | 2.37 Billion | 777.24 Million | 932.31 Million | 1.11 Billion | 445.57 Million |
Total Non Current Liabilities | 17.16 Billion | 13.26 Billion | 9.36 Billion | 10.05 Billion | 11.24 Billion |
Long-Term Debt | 12.85 Billion | 9.91 Billion | 5.98 Billion | 6.57 Billion | 7.72 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.31 Billion | 3.35 Billion | 3.37 Billion | 3.47 Billion | 3.51 Billion |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 105.84 Billion | 102.92 Billion | 102.64 Billion | 23.5 Billion | 22.6 Billion |
Stock Holders Equity | 105.84 Billion | 102.91 Billion | 102.64 Billion | 23.5 Billion | 22.6 Billion |
Common Stock | 23.28 Billion | 23.28 Billion | 23.28 Billion | 18.62 Billion | 18.62 Billion |
Retained Earnings | 8.55 Billion | 5.45 Billion | 5.33 Billion | 4.51 Billion | 4 Billion |
Accumulated other comprehensive income | 354.76 Million | 370.33 Million | 370.33 Million | 370.33 Million | -24.27 Million |
Common Stock Equity | 105.84 Billion | 102.91 Billion | 102.64 Billion | 23.5 Billion | 22.6 Billion |
Capital Lease Obligation | - | 30.25 Million | 52.94 Million | 75.63 Million | 121.02 Million |
Total Investments | - | - | - | - | - |
Total Debt | 49.58 Billion | 25.92 Billion | 22.08 Billion | 22.49 Billion | 23.38 Billion |
Net Debt | -21.41 Billion | -41.22 Billion | -44.24 Billion | 21.46 Billion | 22.11 Billion |
9505
HLMAF
SBSP3
XTRX
ANHYT
AUGR