Invisio AB (publ) (IVSO.ST)
SEK 272.0
(1.68%)
SEK 272.0
(1.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 775.5 Million | 593 Million | 532 Million | 513.8 Million | 354.5 Million |
| Cost of Revenue | 491.2 Million | 325.7 Million | 252.6 Million | 222.9 Million | 200.5 Million | 154.7 Million |
| Gross Profit | 747.3 Million | 449.8 Million | 340.4 Million | 309.1 Million | 313.3 Million | 199.8 Million |
| Operating Expenses | 504.4 Million | 384.5 Million | 315.6 Million | 213.6 Million | 180.7 Million | 136.2 Million |
| Selling, General and Administrative Expenses | 363 Million | 275.3 Million | 224.7 Million | 157.5 Million | 132.6 Million | 97.8 Million |
| Research and Development Expenses | 141.6 Million | 109.2 Million | 90.9 Million | 56.1 Million | 48.1 Million | 38.4 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 995.6 Million | 710.2 Million | 568.2 Million | 436.5 Million | 381.2 Million | 290.9 Million |
| Operating Income | 242.9 Million | 65.2 Million | 24.9 Million | 95.4 Million | 132.6 Million | 63.5 Million |
| Interest Expense | 9.8 Million | 6.8 Million | 2.4 Million | 12.2 Million | 500 Thousand | 100 Thousand |
| Income Tax Expense | 63.5 Million | 18 Million | 9 Million | 23.7 Million | 32.5 Million | 16 Million |
| Earnings before Tax | 241.9 Million | 62.5 Million | 23.5 Million | 84.9 Million | 134.1 Million | 64.2 Million |
| Net Income | 178.4 Million | 44.5 Million | 14.5 Million | 61.2 Million | 101.6 Million | 48.2 Million |
| Earnings Per Share Basic | 3.91 | 0.99 | 0.33 | 1.39 | 2.30 | 1.09 |
| Earnings Per Share Diluted | 3.91 | 0.99 | 0.32 | 1.37 | 2.30 | 1.09 |
| Weighted Average Shares Outstanding | 45.59 Million | 44.83 Million | 44.35 Million | 44.09 Million | 44.09 Million | 44.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.62 Million | 45.15 Million | 45.06 Million | 44.78 Million | 44.18 Million | 44.09 Million |
| Gross Margin | 0.60 | 0.58 | 0.57 | 0.58 | 0.61 | 0.56 |
| EBIT Margin | 0.23 | 0.15 | 0.04 | 0.21 | 0.28 | 0.19 |
| Profit Margin | 0.14 | 0.06 | 0.02 | 0.12 | 0.20 | 0.14 |
| EBITDA | 285.6 Million | 96.1 Million | 52.1 Million | 103.4 Million | 144.6 Million | 68.6 Million |
| Earnings Before Tax Margin | 0.20 | 0.08 | 0.04 | 0.18 | 0.26 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 351.7 Million | 552.7 Million | 308.2 Million | 1.23 Billion | 345.8 Million | 311.6 Million |
| Cost of Revenue | 148.9 Million | 305.1 Million | 129.5 Million | 525 Million | 156.6 Million | 120.7 Million |
| Gross Profit | 202.8 Million | 247.6 Million | 178.7 Million | 713.5 Million | 189.2 Million | 190.9 Million |
| Operating Expenses | 145.5 Million | 147.9 Million | 128.3 Million | 470.7 Million | 126.8 Million | 139.8 Million |
| Selling, General and Administrative Expenses | 129.9 Million | 142.4 Million | 122.7 Million | - | 120.8 Million | 124.4 Million |
| Research and Development Expenses | 5.6 Million | 5.5 Million | 5.6 Million | - | 6 Million | 6.5 Million |
| Other Expenses | 145.5 Million | 5.5 Million | - | -200 Thousand | - | - |
| Cost and Expenses | 294.4 Million | 453 Million | 257.8 Million | 995.7 Million | 283.4 Million | 260.5 Million |
| Operating Income | 57.3 Million | 99.7 Million | 50.4 Million | 242.8 Million | 62.4 Million | 51.2 Million |
| Interest Expense | 3.6 Million | - | - | 9.8 Million | - | - |
| Income Tax Expense | 14.8 Million | 26.9 Million | 15.2 Million | 63.5 Million | 15.2 Million | 14.4 Million |
| Earnings before Tax | 53.7 Million | 100.8 Million | 51.2 Million | 241.9 Million | 66.09 Million | 54.6 Million |
| Net Income | 38.9 Million | 73.9 Million | 35.9 Million | 178.4 Million | 50.9 Million | 40.2 Million |
| Earnings Per Share Basic | 0.85 | 1.62 | 0.79 | - | 1.12 | 0.88 |
| Earnings Per Share Diluted | 0.85 | 1.57 | 0.78 | - | 1.12 | 0.87 |
| Weighted Average Shares Outstanding | 45.59 Million | 45.59 Million | 45.59 Million | 45.36 Million | 45.59 Million | 45.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.03 Million | 47.03 Million | 46.23 Million | 46.23 Million | 45.59 Million | 46.26 Million |
| Gross Margin | 0.58 | 0.45 | 0.58 | 0.58 | 0.55 | 0.61 |
| EBIT Margin | 0.21 | 0.20 | 0.19 | - | 0.21 | 0.21 |
| Profit Margin | 0.11 | 0.13 | 0.12 | 0.14 | 0.15 | 0.13 |
| EBITDA | 72.9 Million | 109.5 Million | 59.7 Million | - | 71.8 Million | 66.5 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.16 | 0.20 | 0.18 | 0.16 |
KKALPANAIND
NBM
0KUR
TPCS
0LS8
CP