USD 55.06
(-2.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.47 Billion | 1.33 Billion | 1.2 Billion | 1.23 Billion | 885.73 Million |
Cost of Revenue | 796.11 Million | 153.94 Million | 124.19 Million | 119.23 Million | 149.68 Million | 92.92 Million |
Gross Profit | 945.24 Million | 1.32 Billion | 1.2 Billion | 1.09 Billion | 1.08 Billion | 792.8 Million |
Operating Expenses | 1.51 Billion | 625.19 Million | 582.75 Million | 536.29 Million | 548.79 Million | 387.31 Million |
Selling, General and Administrative Expenses | 130.53 Million | 121.79 Million | 106.76 Million | 93.35 Million | 101.65 Million | 95.87 Million |
Research and Development Expenses | - | 0.42 | 0.33 | 0.37 | 0.27 | 0.50 |
Other Expenses | - | 503.4 Million | 475.98 Million | 442.93 Million | 447.13 Million | 29.91 Million |
Cost and Expenses | 937.59 Million | 779.14 Million | 706.95 Million | 655.52 Million | 698.47 Million | 480.23 Million |
Operating Income | 814.71 Million | 855.79 Million | 614.71 Million | 581.99 Million | 588.99 Million | 405.49 Million |
Interest Expense | 291.85 Million | 219.16 Million | 196.83 Million | 210.08 Million | 233.32 Million | 178.37 Million |
Income Tax Expense | 44.05 Million | 27.72 Million | 28.48 Million | -20.75 Million | 26.21 Million | 14.41 Million |
Earnings before Tax | 752.31 Million | 626.2 Million | 438.6 Million | 445.19 Million | 332.75 Million | 438.75 Million |
Net Income | 708.33 Million | 599.13 Million | 409.98 Million | 455.35 Million | 305.24 Million | 411.56 Million |
Earnings Per Share Basic | 3.29 | 3.00 | 2.25 | 2.61 | 1.78 | 3.50 |
Earnings Per Share Diluted | 3.28 | 2.99 | 2.24 | 2.60 | 1.78 | 3.50 |
Weighted Average Shares Outstanding | 215.36 Million | 199.63 Million | 182.48 Million | 174.5 Million | 171 Million | 117.49 Million |
Weighted Average Shares Outstanding (Diluted) | 215.76 Million | 200.42 Million | 183.12 Million | 174.83 Million | 171.29 Million | 117.7 Million |
Gross Margin | 0.54 | 0.90 | 0.91 | 0.90 | 0.88 | 0.90 |
EBIT Margin | 0.54 | 0.92 | 0.82 | 0.85 | 0.84 | 0.96 |
Profit Margin | 0.41 | 0.41 | 0.31 | 0.38 | 0.25 | 0.46 |
EBITDA | 946.64 Million | 1.35 Billion | 1.09 Billion | 1.02 Billion | 1.03 Billion | 846.22 Million |
Earnings Before Tax Margin | 0.47 | 0.58 | 0.46 | 0.48 | 0.48 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 397.38 Million | 389.67 Million | 389.79 Million | 1.63 Billion | 379.51 Million | 420.68 Million |
Cost of Revenue | 42.09 Million | 183.98 Million | 161.86 Million | 446.84 Million | 218.55 Million | 28.19 Million |
Gross Profit | 355.28 Million | 205.69 Million | 227.93 Million | 1.18 Billion | 160.96 Million | 392.49 Million |
Operating Expenses | 167.74 Million | 169.45 Million | 42.03 Million | 96.02 Million | 21.53 Million | 26.57 Million |
Selling, General and Administrative Expenses | 36.14 Million | 33.07 Million | 36.72 Million | - | 21.53 Million | 23.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 131.6 Million | 4000.00 | -42.03 Million | -14.74 Million | -38.33 Million | 3.31 Million |
Cost and Expenses | 209.84 Million | 217.98 Million | 203.9 Million | 542.87 Million | 240.08 Million | 54.76 Million |
Operating Income | 187.54 Million | 171.68 Million | 185.89 Million | 21.44 Million | 7.44 Million | 4.86 Million |
Interest Expense | 72.52 Million | 65.3 Million | 68.65 Million | -291.85 Million | -72.19 Million | -76.97 Million |
Income Tax Expense | 9.04 Million | 6.21 Million | 8.67 Million | -44.05 Million | -13.71 Million | -5.09 Million |
Earnings before Tax | 120.69 Million | 149.07 Million | 167.76 Million | 752.31 Million | 157.95 Million | 130.08 Million |
Net Income | 111.69 Million | 142.89 Million | 159.22 Million | 708.33 Million | 144.29 Million | 125.04 Million |
Earnings Per Share Basic | 0.51 | 0.65 | 0.72 | - | 0.66 | 0.58 |
Earnings Per Share Diluted | 0.51 | 0.65 | 0.72 | - | 0.66 | 0.58 |
Weighted Average Shares Outstanding | 220.22 Million | 220.19 Million | 220.03 Million | 215.36 Million | 219.27 Million | 215.09 Million |
Weighted Average Shares Outstanding (Diluted) | 220.4 Million | 220.21 Million | 220.12 Million | 215.76 Million | 219.46 Million | 215.25 Million |
Gross Margin | 0.89 | 0.53 | 0.58 | 0.73 | 0.42 | 0.93 |
EBIT Margin | 0.80 | 0.79 | 0.78 | - | 0.50 | 0.45 |
Profit Margin | 0.28 | 0.37 | 0.41 | 0.43 | 0.38 | 0.30 |
EBITDA | 318.43 Million | 309.16 Million | 304.66 Million | - | 187.87 Million | 187.74 Million |
Earnings Before Tax Margin | 0.47 | 0.44 | 0.48 | 0.01 | 0.02 | 0.01 |
CP
IVSO
KKALPANAIND
0H9N
IVN
TPCS