Impact Coatings AB (publ) (IMPC.ST)
SEK 3.33
(-8.52%)
SEK 3.33
(-8.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 98.4 Million | 32.02 Million | 57.19 Million | 39.51 Million | 49.08 Million | 20.19 Million |
| Cost of Revenue | 41.5 Million | 12.68 Million | 34.53 Million | 16.81 Million | 25.13 Million | 10.8 Million |
| Gross Profit | 56.9 Million | 19.33 Million | 22.65 Million | 22.7 Million | 23.94 Million | 9.39 Million |
| Operating Expenses | 90.8 Million | 69.59 Million | 55.45 Million | 44.49 Million | 50.48 Million | 46.96 Million |
| Selling, General and Administrative Expenses | 83.6 Million | 67.38 Million | 17.79 Million | 14.77 Million | 18.78 Million | 22.8 Million |
| Research and Development Expenses | 100 Thousand | 956 Thousand | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
| Other Expenses | 7.1 Million | - | - | - | - | - |
| Cost and Expenses | 132.3 Million | 82.28 Million | 89.99 Million | 61.3 Million | 75.62 Million | 57.76 Million |
| Operating Income | -31.5 Million | -47 Million | -32.08 Million | -22.97 Million | -26.36 Million | -37.56 Million |
| Interest Expense | - | - | 8000.00 | 6000.00 | 19 Thousand | 24 Thousand |
| Income Tax Expense | - | 1000.00 | -1000.00 | 1000.00 | 3.33 Million | -1000.00 |
| Earnings before Tax | -32 Million | -47 Million | -32.09 Million | -22.97 Million | -26.38 Million | -37.59 Million |
| Net Income | -32 Million | -47 Million | -32.09 Million | -22.97 Million | -26.38 Million | -37.59 Million |
| Earnings Per Share Basic | -0.41 | -0.81 | -0.56 | -0.43 | -0.60 | -0.86 |
| Earnings Per Share Diluted | -0.41 | -0.81 | -0.56 | -0.43 | -0.60 | -0.86 |
| Weighted Average Shares Outstanding | 78.85 Million | 58.3 Million | 57.47 Million | 53.35 Million | 44.29 Million | 43.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.85 Million | 58.3 Million | 57.47 Million | 53.35 Million | 44.29 Million | 43.82 Million |
| Gross Margin | 0.58 | 0.60 | 0.40 | 0.57 | 0.49 | 0.47 |
| EBIT Margin | -0.28 | -1.38 | -0.51 | -0.49 | -0.47 | -1.75 |
| Profit Margin | -0.33 | -1.47 | -0.56 | -0.58 | -0.54 | -1.86 |
| EBITDA | -27.3 Million | -45.11 Million | -30.66 Million | -20.73 Million | -24.11 Million | -36.55 Million |
| Earnings Before Tax Margin | -0.32 | -1.47 | -0.56 | -0.58 | -0.54 | -1.86 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 31.7 Million | 31.7 Million | 4 Million | 98.4 Million | 38.4 Million | 14.79 Million |
| Cost of Revenue | 16.1 Million | 35.7 Million | 22.4 Million | 129.9 Million | 36.6 Million | 5.8 Million |
| Gross Profit | 15.6 Million | -4 Million | -18.4 Million | -31.5 Million | 1.8 Million | 8.99 Million |
| Operating Expenses | 20.6 Million | 21.1 Million | 18.9 Million | 88.3 Million | 27.69 Million | 19.74 Million |
| Selling, General and Administrative Expenses | - | 21 Million | 19.2 Million | - | 22.7 Million | 19.11 Million |
| Research and Development Expenses | - | - | - | - | 100 Thousand | - |
| Other Expenses | 20.6 Million | 2 Million | - | - | - | - |
| Cost and Expenses | 36.7 Million | 35.7 Million | 22.4 Million | 129.9 Million | 36.6 Million | 25.54 Million |
| Operating Income | -6.7 Million | -4 Million | -18.4 Million | -31.5 Million | 1.8 Million | -13.77 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 100 Thousand | - | 1.65 Million | 4.63 Million | -24 Thousand | 1000.00 |
| Earnings before Tax | -6.5 Million | -3.8 Million | -15.9 Million | -32 Million | 600 Thousand | -13.77 Million |
| Net Income | -6.5 Million | -3.8 Million | -15.9 Million | -32 Million | 624 Thousand | -13.77 Million |
| Earnings Per Share Basic | -0.07 | -0.04 | -0.18 | - | 0.01 | -0.16 |
| Earnings Per Share Diluted | -0.07 | -0.04 | -0.18 | - | 0.01 | -0.16 |
| Weighted Average Shares Outstanding | 87.48 Million | 87.48 Million | 87.48 Million | 78.85 Million | 87.48 Million | 87.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.48 Million | 87.48 Million | 87.48 Million | 78.85 Million | 87.48 Million | 87.48 Million |
| Gross Margin | 0.49 | -0.13 | -4.60 | -0.32 | 0.05 | 0.61 |
| EBIT Margin | -0.16 | -0.08 | -4.18 | - | 0.09 | -0.85 |
| Profit Margin | -0.21 | -0.12 | -3.98 | -0.33 | 0.02 | -0.93 |
| EBITDA | -5 Million | -2.6 Million | -16.7 Million | - | 3.5 Million | -12.64 Million |
| Earnings Before Tax Margin | -0.21 | -0.13 | -4.60 | -0.32 | 0.05 | -0.93 |
300432
DAL
SBIG
600477
BHARAT
688077