AUD 0.02
(-11.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 1.11 Million | 95.22 Thousand | 2350.00 | 12.00 |
Cost of Revenue | - | 86.51 Thousand | 78.27 Thousand | - |
Gross Profit | 1.11 Million | 8716.00 | -75.92 Thousand | 12.00 |
Operating Expenses | 2.36 Million | 2.47 Million | 2.65 Million | 59.83 Thousand |
Selling, General and Administrative Expenses | 2.36 Million | 2.47 Million | 626.66 Thousand | 59.83 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 2.36 Million | 2.56 Million | 2.65 Million | 59.82 Thousand |
Operating Income | -1.25 Million | -2.56 Million | -2.65 Million | -59.83 Thousand |
Interest Expense | - | 6958.00 | 11.31 Thousand | - |
Income Tax Expense | - | -1.00 | -150.2 Thousand | -179.46 Thousand |
Earnings before Tax | -1.54 Million | -2.47 Million | -2.66 Million | -79.74 Thousand |
Net Income | -1.54 Million | -2.47 Million | -2.66 Million | -79.74 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.06 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.06 | -0.00 |
Weighted Average Shares Outstanding | 79.77 Million | 55.03 Million | 47.88 Million | 54 Million |
Weighted Average Shares Outstanding (Diluted) | 79.77 Million | 55.07 Million | 47.88 Million | 54 Million |
Gross Margin | 1.00 | 0.09 | -32.31 | 1.00 |
EBIT Margin | -1.19 | -25.98 | -1096.76 | -4985.83 |
Profit Margin | -1.38 | -25.97 | -1134.89 | -6645.42 |
EBITDA | -1.32 Million | -2.37 Million | -2.57 Million | - |
Earnings Before Tax Margin | -1.12 | -26.89 | -1130.07 | -4985.83 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 41.85 Thousand | 41.85 Thousand | 515.69 Thousand | 515.69 Thousand | 44.61 Thousand | 95.22 Thousand |
Cost of Revenue | 44.98 Thousand | - | 45.05 Thousand | - | 44.64 Thousand | 86.51 Thousand |
Gross Profit | -3129.00 | 41.85 Thousand | 470.64 Thousand | 515.69 Thousand | -32.00 | 8716.00 |
Operating Expenses | 544.29 Thousand | 544.29 Thousand | 639.08 Thousand | 672.39 Thousand | 942.27 Thousand | 2.47 Million |
Selling, General and Administrative Expenses | 544.29 Thousand | 544.29 Thousand | 639.08 Thousand | 639.08 Thousand | 942.27 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 544.29 Thousand | 544.29 Thousand | 639.08 Thousand | 672.39 Thousand | 986.92 Thousand | 2.56 Million |
Operating Income | -502.44 Thousand | -502.44 Thousand | -123.38 Thousand | -145.91 Thousand | -986.92 Thousand | -2.56 Million |
Interest Expense | - | - | 1894.00 | - | 2905.00 | 6958.00 |
Income Tax Expense | -22.49 Thousand | -22.49 Thousand | -1.00 | - | -3.00 | -1.00 |
Earnings before Tax | -613.12 Thousand | -613.12 Thousand | -157.64 Thousand | -157.64 Thousand | -900.6 Thousand | -2.47 Million |
Net Income | -613.12 Thousand | -613.12 Thousand | -157.64 Thousand | -157.64 Thousand | -900.6 Thousand | -2.47 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 82.65 Million | 82.65 Million | 76.9 Million | 76.9 Million | 57.04 Million | 55.03 Million |
Weighted Average Shares Outstanding (Diluted) | 82.64 Million | 82.64 Million | 76.9 Million | 76.9 Million | 57.04 Million | 55.07 Million |
Gross Margin | -0.07 | 1.00 | 0.91 | 1.00 | -0.00 | 0.09 |
EBIT Margin | -12.47 | -12.31 | -0.24 | -0.24 | -21.12 | - |
Profit Margin | -14.65 | -14.65 | -0.31 | -0.31 | -20.19 | -25.97 |
EBITDA | -521.76 Thousand | -515.31 Thousand | -123.38 Thousand | -123.38 Thousand | -942.28 Thousand | - |
Earnings Before Tax Margin | -12.01 | -12.01 | -0.24 | -0.28 | -22.12 | -26.89 |
SBIG
LUXH
300317
688077
IMPC
300432