SEK 36.6
(3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.02 Billion | 9.8 Billion | 9 Billion | 8.04 Billion | 8.23 Billion | 5.21 Billion |
Total Current Assets | 1.93 Billion | 1.9 Billion | 1.75 Billion | 1.74 Billion | 1.83 Billion | 1.47 Billion |
Cash And Short Term Investments | 675 Million | 690 Million | 695 Million | 759 Million | 836 Million | 514 Million |
Cash and Cash Equivalents | 675 Million | 690 Million | 695 Million | 759 Million | 836 Million | 514 Million |
Short Term Investments | - | 1 Million | - | - | 2.09 Billion | - |
Net Receivables | 1.07 Billion | 1.17 Billion | 1.03 Billion | 972 Million | 937 Million | 916 Million |
Inventory | - | - | - | - | 58 Million | -916 Million |
Other Current Assets | 176 Million | 38 Million | 29 Million | 18 Million | -1 Million | 959 Million |
Total Non-Current Assets | 8.09 Billion | 7.89 Billion | 7.24 Billion | 6.29 Billion | 6.4 Billion | 3.74 Billion |
Net PPE | 3.59 Billion | 3.39 Billion | 3.02 Billion | 2.43 Billion | 2.46 Billion | 560 Million |
Good Will And Intangible Assets | 4.43 Billion | 4.44 Billion | 4.16 Billion | 3.82 Billion | 3.9 Billion | 3.17 Billion |
Good Will | 4.4 Billion | 4.4 Billion | 4.14 Billion | 3.81 Billion | 3.89 Billion | 3.16 Billion |
Intangible Assets | 37 Million | 39 Million | 12 Million | 5 Million | 6 Million | 7 Million |
Long-Term Investments | 16 Million | 17 Million | 14 Million | 14 Million | -2.08 Billion | 9 Million |
Tax Assets | 715 Million | 39 Million | 41 Million | 28 Million | 25 Million | -9 Million |
Other Non Current Assets | -670 Million | 2 Million | -1 Million | - | 2.09 Billion | 10 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.1 Billion | 7.06 Billion | 6.44 Billion | 5.69 Billion | 5.92 Billion | 3.07 Billion |
Total Current Liabilities | 2.38 Billion | 2.01 Billion | 1.66 Billion | 2.16 Billion | 2.18 Billion | 1.73 Billion |
Account Payables | 273 Million | 187 Million | 165 Million | 128 Million | 129 Million | 121 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 354 Million | 406 Million | 219 Million | 813 Million | 877 Million | 632 Million |
Deferred Revenue | - | 6 Million | 1 Billion | 965 Million | 922 Million | 758 Million |
Other Current Liabilities | 1.75 Billion | 1.41 Billion | 278 Million | 257 Million | 257 Million | 228 Million |
Total Non Current Liabilities | 4.72 Billion | 5.05 Billion | 4.78 Billion | 3.52 Billion | 3.74 Billion | 1.33 Billion |
Long-Term Debt | 4.66 Billion | 4.99 Billion | 4.7 Billion | 3.45 Billion | 3.67 Billion | 1.25 Billion |
Deferred Revenue Non Current | 2.9 Billion | - | 4 Million | 1.49 Billion | - | -73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.57 Billion | 3 Million | -1 Million | -1.49 Billion | -2 Million | 73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.92 Billion | 2.73 Billion | 2.55 Billion | 2.35 Billion | 2.3 Billion | 2.14 Billion |
Stock Holders Equity | 2.88 Billion | 2.73 Billion | 2.55 Billion | 2.35 Billion | 2.28 Billion | 2.13 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.76 Billion | 1.59 Billion | 1.43 Billion | 1.26 Billion | 1.15 Billion | 1 Billion |
Accumulated other comprehensive income | 21 Million | 50 Million | 21 Million | -6 Million | 29 Million | 28 Million |
Common Stock Equity | 2.88 Billion | 2.73 Billion | 2.55 Billion | 2.35 Billion | 2.28 Billion | 2.13 Billion |
Capital Lease Obligation | 3.29 Billion | 3.05 Billion | 2.77 Billion | 2.19 Billion | 2.17 Billion | 65 Million |
Total Investments | 16 Million | 18 Million | 14 Million | 14 Million | 8 Million | 9 Million |
Total Debt | 5.01 Billion | 5.4 Billion | 4.92 Billion | 4.27 Billion | 4.54 Billion | 1.89 Billion |
Net Debt | 4.34 Billion | 4.71 Billion | 4.22 Billion | 3.51 Billion | 3.71 Billion | 1.37 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.51 Billion | 10.65 Billion | 10.2 Billion | 10.7 Billion | 10.7 Billion | 9.76 Billion |
Total Current Assets | 2.17 Billion | 1.93 Billion | 2 Billion | 1.93 Billion | 1.93 Billion | 1.92 Billion |
Cash And Short Term Investments | 449 Million | 394 Million | 622 Million | 675 Million | 675 Million | 471 Million |
Cash and Cash Equivalents | 449 Million | 394 Million | 622 Million | 675 Million | 675 Million | 471 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Billion | 1.54 Billion | 1.37 Billion | 1.21 Billion | 1.21 Billion | 1.45 Billion |
Inventory | -1.32 Billion | -287 Million | -1 Million | - | - | -284 Million |
Other Current Assets | 1.72 Billion | 287 Million | 1 Million | 36 Million | 36 Million | 284 Million |
Total Non-Current Assets | 8.34 Billion | 8.71 Billion | 8.2 Billion | 8.77 Billion | 8.77 Billion | 7.83 Billion |
Net PPE | 3.69 Billion | 3.77 Billion | 3.66 Billion | 3.6 Billion | 3.6 Billion | 3.27 Billion |
Good Will And Intangible Assets | 4.57 Billion | 4.86 Billion | 4.47 Billion | 4.43 Billion | 4.43 Billion | 4.49 Billion |
Good Will | 4.52 Billion | 4.83 Billion | 4.44 Billion | 4.4 Billion | 4.4 Billion | 4.45 Billion |
Intangible Assets | 50 Million | 32 Million | 33 Million | 37 Million | 37 Million | 39 Million |
Long-Term Investments | 28 Million | 28 Million | 17 Million | 16 Million | 16 Million | 17 Million |
Tax Assets | 52 Million | 46 Million | 46 Million | 715 Million | 715 Million | 46 Million |
Other Non Current Assets | - | -1 Million | -1 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.26 Billion | 7.49 Billion | 7.22 Billion | 7.77 Billion | 7.77 Billion | 6.85 Billion |
Total Current Liabilities | 2.44 Billion | 2.48 Billion | 2.16 Billion | 2.38 Billion | 2.38 Billion | 2.26 Billion |
Account Payables | 190 Million | 220 Million | 234 Million | 273 Million | 273 Million | 201 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 162 Million | 544 Million | 482 Million | 743 Million | 743 Million | 654 Million |
Deferred Revenue | 392 Million | - | - | - | - | 1.12 Billion |
Other Current Liabilities | 1.69 Billion | 1.71 Billion | 1.44 Billion | 1.36 Billion | 1.36 Billion | 281 Million |
Total Non Current Liabilities | 4.82 Billion | 5.01 Billion | 5.05 Billion | 5.39 Billion | 5.39 Billion | 4.59 Billion |
Long-Term Debt | 1.9 Billion | 1.98 Billion | 2.03 Billion | 1.75 Billion | 1.75 Billion | 4.51 Billion |
Deferred Revenue Non Current | 2.85 Billion | 2.96 Billion | 2.95 Billion | 2.9 Billion | 2.9 Billion | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 6 Million | 6 Million | 1 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.25 Billion | 3.15 Billion | 2.98 Billion | 2.92 Billion | 2.92 Billion | 2.91 Billion |
Stock Holders Equity | 3.12 Billion | 3.05 Billion | 2.91 Billion | 2.88 Billion | 2.88 Billion | 2.89 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.88 Billion | 1.78 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Accumulated other comprehensive income | 13 Million | 32 Million | 33 Million | 22 Million | 22 Million | 41 Million |
Common Stock Equity | 3.12 Billion | 3.05 Billion | 2.91 Billion | 2.88 Billion | 2.88 Billion | 2.89 Billion |
Capital Lease Obligation | 3.24 Billion | 2.96 Billion | 2.95 Billion | 2.9 Billion | 2.9 Billion | 3.01 Billion |
Total Investments | 28 Million | 28 Million | 17 Million | 16 Million | 16 Million | 17 Million |
Total Debt | 2.06 Billion | 5.49 Billion | 5.47 Billion | 5.4 Billion | 5.4 Billion | 5.16 Billion |
Net Debt | 1.61 Billion | 5.1 Billion | 4.85 Billion | 4.73 Billion | 4.73 Billion | 4.69 Billion |
CHOOF
ENV
SGSOY
STHC
PXSAP
MITA