USD 63.14
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Billion | 2.11 Billion | 2.24 Billion | 2.14 Billion | 1.8 Billion | 1.31 Billion |
Total Current Assets | 263.8 Million | 305.23 Million | 567.27 Million | 505.19 Million | 182.5 Million | 380.9 Million |
Cash And Short Term Investments | 91.37 Million | 162.17 Million | 429.27 Million | 384.56 Million | 82.5 Million | 289.34 Million |
Cash and Cash Equivalents | 91.37 Million | 162.17 Million | 429.27 Million | 384.56 Million | 82.5 Million | 289.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 120.95 Million | 101.69 Million | 95.29 Million | 80.06 Million | 67.81 Million | 68 Million |
Inventory | - | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 51.47 Million | 41.36 Million | 42.7 Million | 40.57 Million | 32.18 Million | 23.55 Million |
Total Non-Current Assets | 1.61 Billion | 1.8 Billion | 1.67 Billion | 1.63 Billion | 1.61 Billion | 932.84 Million |
Net PPE | 117.37 Million | 144.03 Million | 140.92 Million | 153.21 Million | 136.55 Million | 44.99 Million |
Good Will And Intangible Assets | 1.36 Billion | 1.56 Billion | 1.45 Billion | 1.43 Billion | 1.44 Billion | 862.55 Million |
Good Will | 806.56 Million | 998.41 Million | 925.15 Million | 906.77 Million | 879.85 Million | 519.1 Million |
Intangible Assets | 562.78 Million | 564.55 Million | 534.05 Million | 531.54 Million | 565.85 Million | 343.45 Million |
Long-Term Investments | 56.3 Million | 59.5 Million | 37.3 Million | 149 Thousand | 168 Thousand | 2.86 Million |
Tax Assets | -56.3 Million | -59.5 Million | -37.3 Million | -149 Thousand | -168 Thousand | -2.86 Million |
Other Non Current Assets | 126.72 Million | 99.92 Million | 73.76 Million | 47.55 Million | 37.12 Million | 25.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Billion | 1.34 Billion | 1.28 Billion | 1.16 Billion | 934.3 Million | 681.14 Million |
Total Current Liabilities | 292.53 Million | 327.06 Million | 288.72 Million | 236.36 Million | 203.79 Million | 343.29 Million |
Account Payables | 241.42 Million | 17.33 Million | 243.5 Million | 176.55 Million | 155.22 Million | 152.86 Million |
Tax Payables | - | 2.54 Million | 4.9 Million | 8.39 Million | 11.04 Million | 9.73 Million |
Short Term Debt | 12.9 Million | 56.83 Million | 10.99 Million | 13.64 Million | 13.81 Million | 165.71 Million |
Deferred Revenue | 38.2 Million | 36.36 Million | 33.47 Million | 34.91 Million | 34.75 Million | 23.98 Million |
Other Current Liabilities | - | 216.53 Million | 743 Thousand | 11.25 Million | - | 732 Thousand |
Total Non Current Liabilities | 1.01 Billion | 1.01 Billion | 992.91 Million | 932.1 Million | 730.51 Million | 337.84 Million |
Long-Term Debt | 876.61 Million | 982.42 Million | 954.78 Million | 868.68 Million | 653.87 Million | 294.72 Million |
Deferred Revenue Non Current | 100.83 Million | - | - | 1.81 Million | 5.75 Million | 6.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.2 Million | 18.88 Million | 17.11 Million | 26.86 Million | 41.4 Million | 35.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 574.5 Million | 767.6 Million | 959.54 Million | 975.81 Million | 867.57 Million | 632.6 Million |
Stock Holders Equity | 568.19 Million | 754.56 Million | 957.08 Million | 976.33 Million | 869.09 Million | 633.7 Million |
Common Stock | 355 Thousand | 350 Thousand | 344 Thousand | 339 Thousand | 331 Thousand | 306 Thousand |
Retained Earnings | -357.65 Million | -118.92 Million | -37.98 Million | -79.91 Million | -75.66 Million | -58.88 Million |
Accumulated other comprehensive income | -8.56 Million | -8.58 Million | -1.89 Million | -398 Thousand | -1.74 Million | -994 Thousand |
Common Stock Equity | 568.19 Million | 754.56 Million | 957.08 Million | 976.33 Million | 869.09 Million | 633.7 Million |
Capital Lease Obligation | 100.83 Million | 122.6 Million | 116.91 Million | 125.83 Million | 102.18 Million | - |
Total Investments | 56.3 Million | 59.5 Million | 37.3 Million | 149 Thousand | 168 Thousand | 2.86 Million |
Total Debt | 990.35 Million | 1.03 Billion | 965.78 Million | 882.33 Million | 667.69 Million | 460.43 Million |
Net Debt | 898.97 Million | 877.08 Million | 536.5 Million | 497.76 Million | 585.18 Million | 171.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.79 Billion | 1.86 Billion | 1.87 Billion | 1.87 Billion | 2.03 Billion | 2.05 Billion |
Total Current Assets | 309.11 Million | 305.2 Million | 263.8 Million | 263.8 Million | 203.15 Million | 224.62 Million |
Cash And Short Term Investments | 121.96 Million | 61.22 Million | 91.37 Million | 91.37 Million | 43.21 Million | 59.01 Million |
Cash and Cash Equivalents | 121.96 Million | 61.22 Million | 91.37 Million | 91.37 Million | 43.21 Million | 59.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 133.28 Million | 135.63 Million | 120.95 Million | 120.95 Million | 110.64 Million | 123.69 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 53.86 Million | 108.34 Million | 51.47 Million | 51.47 Million | 49.29 Million | 41.9 Million |
Total Non-Current Assets | 1.48 Billion | 1.55 Billion | 1.61 Billion | 1.61 Billion | 1.82 Billion | 1.82 Billion |
Net PPE | 110.89 Million | 113.98 Million | 117.37 Million | 117.37 Million | 138.71 Million | 141.74 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.1 Billion | 1.36 Billion | 1.36 Billion | 1.56 Billion | 1.56 Billion |
Good Will | 690.88 Million | 779.91 Million | 806.56 Million | 806.56 Million | 998.38 Million | 998.43 Million |
Intangible Assets | 516.95 Million | 323.32 Million | 562.78 Million | 562.78 Million | 563.62 Million | 568.57 Million |
Long-Term Investments | 96.75 Million | - | 56.3 Million | 56.3 Million | - | - |
Tax Assets | 205.09 Million | - | -56.3 Million | -56.3 Million | - | - |
Other Non Current Assets | -134.73 Million | 341.61 Million | 126.72 Million | 126.72 Million | 127.01 Million | 120.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.27 Billion | 1.26 Billion | 1.3 Billion | 1.3 Billion | 1.27 Billion | 1.32 Billion |
Total Current Liabilities | 272.22 Million | 257.18 Million | 292.53 Million | 292.53 Million | 270.24 Million | 308.9 Million |
Account Payables | 19.43 Million | 22.76 Million | 241.42 Million | 241.42 Million | 224.38 Million | 239.83 Million |
Tax Payables | - | - | - | - | - | 13.1 Million |
Short Term Debt | 12.14 Million | 12.47 Million | 12.9 Million | 12.9 Million | 13.29 Million | 33.22 Million |
Deferred Revenue | 34.56 Million | 34.58 Million | 38.2 Million | 38.2 Million | 32.56 Million | 35.84 Million |
Other Current Liabilities | 206.07 Million | 187.35 Million | - | - | - | - |
Total Non Current Liabilities | 1 Billion | 1 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1.01 Billion |
Long-Term Debt | 879.07 Million | 975.92 Million | 876.61 Million | 876.61 Million | 978.1 Million | 979.78 Million |
Deferred Revenue Non Current | 95.29 Million | - | 100.83 Million | 100.83 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.82 Million | 17.89 Million | 16.2 Million | 16.2 Million | 16.13 Million | 16.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 516.34 Million | 597.31 Million | 574.5 Million | 574.5 Million | 751.8 Million | 732.45 Million |
Stock Holders Equity | 516.34 Million | 580.89 Million | 568.19 Million | 568.19 Million | 743.79 Million | 722.51 Million |
Common Stock | 358 Thousand | 358 Thousand | 355 Thousand | 355 Thousand | 354 Thousand | 353 Thousand |
Retained Earnings | -434.33 Million | -355.13 Million | -357.65 Million | -357.65 Million | -174.48 Million | -181.57 Million |
Accumulated other comprehensive income | -8.42 Million | -8.57 Million | -8.56 Million | -8.56 Million | -4.55 Million | -4.4 Million |
Common Stock Equity | 516.34 Million | 580.89 Million | 568.19 Million | 568.19 Million | 743.79 Million | 722.51 Million |
Capital Lease Obligation | 95.29 Million | 110.56 Million | 100.83 Million | 100.83 Million | 116.01 Million | 118.82 Million |
Total Investments | 96.75 Million | - | 56.3 Million | 56.3 Million | - | - |
Total Debt | 986.52 Million | 988.4 Million | 990.35 Million | 990.35 Million | 991.4 Million | 1.01 Billion |
Net Debt | 864.55 Million | 927.18 Million | 898.97 Million | 898.97 Million | 948.19 Million | 953.98 Million |
SGSOY
8563
MBLINFRA
MITA
HUM
CHOOF