Hemnet Group AB (publ) (HEM.ST)
SEK 335.0
(2.07%)
SEK 335.0
(2.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 889.2 Million | 728.1 Million | 544.07 Million | 444.39 Million | 373.08 Million |
| Cost of Revenue | 156.6 Million | -10 Million | -4.6 Million | -3.89 Million | -4.24 Million | -4.09 Million |
| Gross Profit | 848.1 Million | 899.2 Million | 732.7 Million | 547.97 Million | 448.64 Million | 377.17 Million |
| Operating Expenses | 569.5 Million | 523.2 Million | 509.2 Million | 438.05 Million | 350.84 Million | 304.98 Million |
| Selling, General and Administrative Expenses | 225.3 Million | 299 Million | 299.9 Million | 245.3 Million | 189.02 Million | 166.75 Million |
| Research and Development Expenses | 7.6 Million | 6.3 Million | 6.8 Million | 5.45 Million | 2.52 Million | 171 Thousand |
| Other Expenses | 167 Million | 224.2 Million | 209.3 Million | 192.74 Million | 161.81 Million | 138.23 Million |
| Cost and Expenses | 556.5 Million | 513.2 Million | 504.6 Million | 434.15 Million | 346.59 Million | 300.89 Million |
| Operating Income | 448.2 Million | 377.5 Million | 223.9 Million | 110.51 Million | 98.69 Million | 73.27 Million |
| Interest Expense | 24 Million | 7.4 Million | 26.1 Million | 24.07 Million | 15.44 Million | 23.33 Million |
| Income Tax Expense | 88.7 Million | 76.9 Million | 41.6 Million | 19.05 Million | 18 Million | -5.49 Million |
| Earnings before Tax | 427.4 Million | 370.7 Million | 198.1 Million | 86.79 Million | 83.63 Million | 47.69 Million |
| Net Income | 338.7 Million | 293.8 Million | 156.5 Million | 67.7 Million | 65.63 Million | 53.18 Million |
| Earnings Per Share Basic | 3.47 | 2.93 | 1.55 | 0.67 | 0.65 | 0.55 |
| Earnings Per Share Diluted | 3.47 | 2.93 | 1.55 | 0.67 | 0.65 | 0.55 |
| Weighted Average Shares Outstanding | 97.63 Million | 100.34 Million | 100.99 Million | 101.13 Million | 101.13 Million | 96.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.74 Million | 100.34 Million | 101.18 Million | 101.13 Million | 101.13 Million | 96.07 Million |
| Gross Margin | 0.84 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| EBIT Margin | 0.52 | 0.50 | 0.42 | 0.35 | 0.39 | 0.37 |
| Profit Margin | 0.34 | 0.33 | 0.21 | 0.12 | 0.15 | 0.14 |
| EBITDA | 521.1 Million | 442.4 Million | 296.4 Million | 182.85 Million | 170.48 Million | 136.66 Million |
| Earnings Before Tax Margin | 0.45 | 0.42 | 0.31 | 0.20 | 0.22 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 372.1 Million | 405 Million | 253.4 Million | 1 Billion | 275 Million | 272 Million |
| Cost of Revenue | -1.2 Million | 102.3 Million | -3.9 Million | 324.7 Million | 88.5 Million | -3.2 Million |
| Gross Profit | 373.3 Million | 302.7 Million | 257.3 Million | 680 Million | 186.5 Million | 275.2 Million |
| Operating Expenses | 187.6 Million | 107.2 Million | 158.4 Million | 232.7 Million | 65.4 Million | 138.3 Million |
| Selling, General and Administrative Expenses | 93.5 Million | 107.2 Million | 60.1 Million | - | 65.4 Million | 62.6 Million |
| Research and Development Expenses | - | - | - | - | 7.6 Million | - |
| Other Expenses | 94.1 Million | 20.5 Million | - | 200 Thousand | - | - |
| Cost and Expenses | 186.4 Million | 209.5 Million | 154.5 Million | 557.4 Million | 153.9 Million | 135.1 Million |
| Operating Income | 185.7 Million | 195.5 Million | 98.9 Million | 447.3 Million | 121.1 Million | 136.9 Million |
| Interest Expense | 7.5 Million | 8 Million | - | 24 Million | 3.6 Million | 7.4 Million |
| Income Tax Expense | 36.8 Million | 38.9 Million | 18.9 Million | 88.7 Million | 24.6 Million | 26.7 Million |
| Earnings before Tax | 178.2 Million | 187.6 Million | 91.3 Million | 427.4 Million | 117.9 Million | 129.5 Million |
| Net Income | 141.4 Million | 148.7 Million | 72.4 Million | 338.7 Million | 93.3 Million | 102.8 Million |
| Earnings Per Share Basic | 1.47 | 1.55 | 0.75 | - | 0.96 | 1.06 |
| Earnings Per Share Diluted | 1.47 | 1.54 | 0.75 | - | 0.96 | 1.05 |
| Weighted Average Shares Outstanding | 95.97 Million | 96.11 Million | 96.33 Million | 97.63 Million | 96.74 Million | 97.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.22 Million | 96.39 Million | 96.68 Million | 97.74 Million | 96.94 Million | 97.51 Million |
| Gross Margin | 1.00 | 0.75 | 1.02 | 0.68 | 0.68 | 1.01 |
| EBIT Margin | 0.56 | 0.53 | 0.47 | - | 0.51 | 0.57 |
| Profit Margin | 0.38 | 0.37 | 0.29 | 0.34 | 0.34 | 0.38 |
| EBITDA | 207.6 Million | 216.1 Million | 119.7 Million | - | 141.2 Million | 156 Million |
| Earnings Before Tax Margin | 0.50 | 0.48 | 0.39 | 0.45 | 0.44 | 0.50 |
PHLI
VTR
CARS
ENJ
UVA
002487