Dajin Heavy Industry Corporation (002487.SZ)
CNY 22.33
(0.81%)
CNY 22.33
(0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.29 Billion | 5.1 Billion | 4.43 Billion | 3.32 Billion | 1.68 Billion | 969.78 Million |
| Cost of Revenue | 3.33 Billion | 4.25 Billion | 3.41 Billion | 2.47 Billion | 1.3 Billion | 772.33 Million |
| Gross Profit | 962.22 Million | 853.92 Million | 1.01 Billion | 846.19 Million | 385.51 Million | 197.44 Million |
| Operating Expenses | 532.56 Million | 366.93 Million | 331.76 Million | 238.58 Million | 193.38 Million | 142.97 Million |
| Selling, General and Administrative Expenses | 210.54 Million | 73.91 Million | 58.9 Million | 54.33 Million | 93.86 Million | 91.81 Million |
| Research and Development Expenses | 255.6 Million | 215.34 Million | 183.37 Million | 132.87 Million | 68.83 Million | 32.03 Million |
| Other Expenses | 49.41 Million | 77.68 Million | 89.48 Million | 51.37 Million | 30.68 Million | 569.03 Thousand |
| Cost and Expenses | 3.84 Billion | 4.61 Billion | 3.74 Billion | 2.71 Billion | 1.49 Billion | 915.31 Million |
| Operating Income | 501.91 Million | 523 Million | 673.27 Million | 550.16 Million | 207.44 Million | 73.24 Million |
| Interest Expense | 13.83 Million | 24.87 Million | 14.71 Million | 3.91 Million | 1.81 Million | 908.46 Thousand |
| Income Tax Expense | 59.56 Million | 73.58 Million | 96.96 Million | 83.18 Million | 31.51 Million | 11.06 Million |
| Earnings before Tax | 484.72 Million | 523.86 Million | 674.36 Million | 548.2 Million | 207.15 Million | 73.81 Million |
| Net Income | 425.15 Million | 450.27 Million | 577.4 Million | 465.02 Million | 175.64 Million | 62.74 Million |
| Earnings Per Share Basic | 0.67 | 0.81 | 1.04 | 0.85 | 0.32 | 0.12 |
| Earnings Per Share Diluted | 0.67 | 0.81 | 1.04 | 0.85 | 0.32 | 0.11 |
| Weighted Average Shares Outstanding | 634.56 Million | 555.66 Million | 555.19 Million | 548.52 Million | 544.84 Million | 540 Million |
| Weighted Average Shares Outstanding (Diluted) | 634.56 Million | 555.66 Million | 555.19 Million | 548.52 Million | 544.84 Million | 555.27 Million |
| Gross Margin | 0.22 | 0.17 | 0.23 | 0.25 | 0.23 | 0.20 |
| EBIT Margin | 0.14 | 0.13 | 0.17 | 0.21 | 0.14 | 0.11 |
| Profit Margin | 0.10 | 0.09 | 0.13 | 0.14 | 0.10 | 0.06 |
| EBITDA | 601.85 Million | 630.18 Million | 747.04 Million | 582.61 Million | 241.34 Million | 101.71 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.15 | 0.17 | 0.12 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 941.31 Million | 887.24 Million | 457.25 Million | 4.29 Billion | 976.65 Million | 1.27 Billion |
| Cost of Revenue | 710.46 Million | 652.07 Million | 316.71 Million | 3.33 Billion | 791.02 Million | 959.29 Million |
| Gross Profit | 230.85 Million | 235.16 Million | 140.53 Million | 962.22 Million | 185.62 Million | 312.68 Million |
| Operating Expenses | 133.75 Million | 95.91 Million | 75.89 Million | 460.31 Million | 177.51 Million | 126.79 Million |
| Selling, General and Administrative Expenses | 108.12 Million | 7.1 Million | 57.55 Million | - | 69.02 Million | 107 Million |
| Research and Development Expenses | 21.23 Million | 26.5 Million | 10.86 Million | - | 110.54 Million | 62.76 Million |
| Other Expenses | -4.38 Million | 339.42 Thousand | -7.47 Million | 3.84 Million | 2.04 Million | 2.28 Million |
| Cost and Expenses | 844.22 Million | 753.48 Million | 392.61 Million | 3.79 Billion | 968.54 Million | 1.08 Billion |
| Operating Income | 97.09 Million | 134.18 Million | 64.64 Million | 501.91 Million | 8.11 Million | 150.85 Million |
| Interest Expense | 1.66 Million | 1.3 Million | 1.22 Million | 13.83 Million | 8.87 Million | 1.53 Million |
| Income Tax Expense | 997.94 Thousand | 13.63 Million | 5.98 Million | 59.56 Million | -6.55 Million | 17.81 Million |
| Earnings before Tax | 109.13 Million | 134.52 Million | 58.96 Million | 484.72 Million | 10.61 Million | 153.13 Million |
| Net Income | 108.13 Million | 120.88 Million | 52.98 Million | 425.15 Million | 17.16 Million | 135.32 Million |
| Earnings Per Share Basic | 0.17 | 0.19 | 0.08 | - | 0.03 | 0.21 |
| Earnings Per Share Diluted | 0.17 | 0.19 | 0.08 | - | 0.03 | 0.21 |
| Weighted Average Shares Outstanding | 637.74 Million | 637.74 Million | 637.74 Million | 634.56 Million | 637.74 Million | 637.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 637.74 Million | 637.74 Million | 637.74 Million | 634.56 Million | 637.74 Million | 637.74 Million |
| Gross Margin | 0.25 | 0.27 | 0.31 | 0.22 | 0.19 | 0.25 |
| EBIT Margin | 0.12 | 0.16 | 0.15 | - | 0.04 | 0.13 |
| Profit Margin | 0.11 | 0.14 | 0.12 | 0.10 | 0.02 | 0.11 |
| EBITDA | 110.79 Million | 145.28 Million | 70.62 Million | - | 36.64 Million | 166.7 Million |
| Earnings Before Tax Margin | 0.10 | 0.15 | 0.14 | 0.12 | 0.01 | 0.12 |
HEM
PHLI
VTR
LBTD
ENJ
UVA