SEK 16.08
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 367 Billion | 404.1 Billion | 355.72 Billion | 161.31 Billion | 128.6 Billion | 7.49 Billion |
Total Current Assets | 12.49 Billion | 11.32 Billion | 20.48 Billion | 10.9 Billion | 10.68 Billion | 4.77 Billion |
Cash And Short Term Investments | 12.49 Billion | 11.32 Billion | 20.48 Billion | 10.9 Billion | 10.68 Billion | 4.77 Billion |
Cash and Cash Equivalents | 12.49 Billion | 11.32 Billion | 20.48 Billion | 10.9 Billion | 10.68 Billion | 4.77 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.46 Billion | 10.27 Billion | 4.43 Billion | 3.12 Billion | 1.66 Billion | 879 Million |
Inventory | 538 Million | 573 Million | 846 Million | 1.29 Billion | 865 Million | 680 Million |
Other Current Assets | -14.95 Billion | -21.59 Billion | -24.91 Billion | -14.02 Billion | -12.35 Billion | 83.28 Billion |
Total Non-Current Assets | 354.51 Billion | 392.78 Billion | 335.23 Billion | 150.4 Billion | 117.91 Billion | 78.51 Billion |
Net PPE | 320.95 Billion | 359 Million | 228 Million | 809 Million | 925 Million | 22 Million |
Good Will And Intangible Assets | 15.89 Billion | 16.91 Billion | 16.6 Billion | 75 Million | 72 Million | -7.46 Billion |
Good Will | 15.71 Billion | 16.78 Billion | 16.55 Billion | 66 Million | 72 Million | - |
Intangible Assets | 183 Million | 126 Million | 49 Million | 9 Million | 72 Million | - |
Long-Term Investments | 12.11 Billion | 11.32 Billion | 6.96 Billion | 372 Million | 333 Million | 428 Million |
Tax Assets | 1.08 Billion | 1.29 Billion | 355.72 Billion | 161.31 Billion | 128.6 Billion | 83.28 Billion |
Other Non Current Assets | 4.47 Billion | 362.88 Billion | -44.28 Billion | -12.16 Billion | -12.01 Billion | 2.24 Billion |
Other Assets | - | - | - | 1 Million | - | -75.79 Billion |
Total Liabilities | 229.07 Billion | 242.66 Billion | 216 Billion | 89.01 Billion | 71.63 Billion | 78 Million |
Total Current Liabilities | 2.45 Billion | 2.47 Billion | 4.26 Billion | 1.32 Billion | 646 Million | 2.21 Billion |
Account Payables | -17.53 Billion | -12.03 Billion | - | -6.64 Billion | -4.49 Billion | -85.79 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.98 Billion | 14.5 Billion | 28.35 Billion | 7.96 Billion | 5.13 Billion | 38.19 Billion |
Deferred Revenue | 481 Million | 515 Million | - | 958 Million | 406 Million | 467 Million |
Other Current Liabilities | -481 Million | -515 Million | -24.08 Billion | -958 Million | -406 Million | 49.35 Billion |
Total Non Current Liabilities | 226.62 Billion | 232.82 Billion | 204.36 Billion | 83.82 Billion | 68.01 Billion | 49.27 Billion |
Long-Term Debt | 182.01 Billion | 192.45 Billion | 155.56 Billion | 70.98 Billion | 59.78 Billion | 467 Million |
Deferred Revenue Non Current | 481 Million | 242.66 Billion | 216 Billion | 958 Million | 406 Million | 49.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.4 Billion | -226.76 Billion | -190.45 Billion | 6.43 Billion | 4.18 Billion | -2.75 Billion |
Other Liabilities | - | 7.37 Billion | 7.37 Billion | 3.86 Billion | 2.97 Billion | -51.41 Billion |
Total Equity | 137.93 Billion | 161.43 Billion | 139.71 Billion | 72.29 Billion | 56.96 Billion | 124.19 Billion |
Stock Holders Equity | 25.77 Billion | 36.72 Billion | 34.42 Billion | 22.33 Billion | 20.83 Billion | 83.28 Billion |
Common Stock | 66.01 Million | 95 Million | 95 Million | 78 Million | 78 Million | 4 Million |
Retained Earnings | 3.99 Billion | 21.12 Billion | 27.01 Billion | 18.16 Billion | 14.28 Billion | 16.5 Billion |
Accumulated other comprehensive income | 14.17 Billion | 8 Billion | -221 Million | -2.38 Billion | 3.3 Billion | 33.93 Billion |
Common Stock Equity | 25.77 Billion | 36.72 Billion | 34.42 Billion | 22.33 Billion | 20.83 Billion | 83.28 Billion |
Capital Lease Obligation | 1.09 Billion | 1.4 Billion | 853 Million | 748 Million | 896 Million | - |
Total Investments | 12.11 Billion | 11.32 Billion | 6.96 Billion | 372 Million | 333 Million | 428 Million |
Total Debt | 182.01 Billion | 208.36 Billion | 184.77 Billion | 79.69 Billion | 65.81 Billion | 154 Million |
Net Debt | 169.52 Billion | 197.04 Billion | 164.28 Billion | 68.79 Billion | 55.13 Billion | -4.62 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 380.07 Billion | 368.59 Billion | 370.22 Billion | 367 Billion | 367 Billion | 381.91 Billion |
Total Current Assets | - | - | 3.76 Billion | 12.49 Billion | 12.49 Billion | 7.34 Billion |
Cash And Short Term Investments | 15.28 Billion | 4.44 Billion | 3.76 Billion | 12.49 Billion | 12.49 Billion | 7.34 Billion |
Cash and Cash Equivalents | 15.28 Billion | 4.44 Billion | 3.76 Billion | 12.49 Billion | 12.49 Billion | 7.34 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.29 Billion | 2.08 Billion | 2.54 Billion | 2.46 Billion | 2.46 Billion | 3.13 Billion |
Inventory | - | - | 534 Million | 538 Million | 538 Million | 538 Million |
Other Current Assets | -17.58 Billion | -6.53 Billion | -6.3 Billion | -14.95 Billion | -14.95 Billion | -10.47 Billion |
Total Non-Current Assets | - | 2 Million | 366.46 Billion | 354.51 Billion | 354.51 Billion | 374.57 Billion |
Net PPE | 330 Million | 331 Million | 332 Million | 346 Million | 346 Million | 389 Million |
Good Will And Intangible Assets | 16.07 Billion | 15.89 Billion | 16.22 Billion | 15.89 Billion | 15.89 Billion | 16.24 Billion |
Good Will | 15.86 Billion | 15.89 Billion | 16.03 Billion | 15.71 Billion | 15.71 Billion | 16.08 Billion |
Intangible Assets | 213 Million | - | 191 Million | 183 Million | 183 Million | 164 Million |
Long-Term Investments | - | - | 11.08 Billion | 12.11 Billion | 12.11 Billion | 12.6 Billion |
Tax Assets | 1.11 Billion | 1.19 Billion | 1.49 Billion | 1.08 Billion | 1.08 Billion | 1.52 Billion |
Other Non Current Assets | -17.52 Billion | -17.42 Billion | 337.32 Billion | 325.07 Billion | 325.07 Billion | 343.8 Billion |
Other Assets | 380.07 Billion | 368.59 Billion | - | - | - | - |
Total Liabilities | 243.56 Billion | 233.49 Billion | 235.39 Billion | 236.45 Billion | 236.45 Billion | 240.49 Billion |
Total Current Liabilities | - | 17.74 Billion | 2.54 Billion | 2.45 Billion | 2.45 Billion | 2.83 Billion |
Account Payables | - | - | - | -17.53 Billion | -17.53 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.46 Billion | 17.74 Billion | 16.19 Billion | 19.98 Billion | 19.98 Billion | 13.23 Billion |
Deferred Revenue | - | - | - | 481 Million | 481 Million | - |
Other Current Liabilities | -24.46 Billion | -17.74 Billion | -16.19 Billion | -481 Million | -481 Million | -13.23 Billion |
Total Non Current Liabilities | 243.56 Billion | 214.52 Billion | 225.48 Billion | 226.62 Billion | 226.62 Billion | 230.28 Billion |
Long-Term Debt | 189.62 Billion | 187.46 Billion | 191.46 Billion | 188.9 Billion | 188.9 Billion | 197.84 Billion |
Deferred Revenue Non Current | - | - | 7.4 Billion | 481 Million | 481 Million | 4.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -210.89 Billion | 6.4 Billion | 6.29 Billion | 17.5 Billion | 17.5 Billion | 8.3 Billion |
Other Liabilities | 243.56 Billion | 1.22 Billion | 7.37 Billion | 7.37 Billion | 7.37 Billion | 7.37 Billion |
Total Equity | 136.51 Billion | 135.1 Billion | 134.83 Billion | 130.55 Billion | 130.55 Billion | 141.42 Billion |
Stock Holders Equity | 21.74 Billion | 21.25 Billion | 21.32 Billion | 18.39 Billion | 18.39 Billion | 24.11 Billion |
Common Stock | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million | 95 Million |
Retained Earnings | 6.36 Billion | 5.34 Billion | 4.51 Billion | 3.99 Billion | 3.99 Billion | 5.59 Billion |
Accumulated other comprehensive income | 7.78 Billion | 8.31 Billion | 9.2 Billion | 6.8 Billion | 6.8 Billion | 10.92 Billion |
Common Stock Equity | 21.74 Billion | 21.25 Billion | 21.32 Billion | 18.39 Billion | 18.39 Billion | 24.11 Billion |
Capital Lease Obligation | - | 1.22 Billion | 1.12 Billion | 1.09 Billion | 1.09 Billion | 1.21 Billion |
Total Investments | - | - | 11.08 Billion | 12.11 Billion | 12.11 Billion | 12.6 Billion |
Total Debt | 214.08 Billion | 206.43 Billion | 208.77 Billion | 209.99 Billion | 209.99 Billion | 212.29 Billion |
Net Debt | 198.8 Billion | 201.98 Billion | 205.01 Billion | 197.5 Billion | 197.5 Billion | 204.94 Billion |
RN
603887
8621
HRTA
KONARKSY
MCREF