CNY 17.12
(10.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.38 Billion | 8.46 Billion | 7.71 Billion | 8.58 Billion | 6.34 Billion | 1.68 Billion |
Total Current Assets | 4.43 Billion | 5.06 Billion | 5.38 Billion | 5.95 Billion | 3.95 Billion | 1.52 Billion |
Cash And Short Term Investments | 1.07 Billion | 941.79 Million | 1.36 Billion | 2.24 Billion | 712.54 Million | 102.43 Million |
Cash and Cash Equivalents | 1.07 Billion | 941.79 Million | 1.12 Billion | 2.24 Billion | 662.44 Million | 102.43 Million |
Short Term Investments | - | -1.7 Million | 237.13 Million | -24.69 Million | 50.1 Million | - |
Net Receivables | 2.41 Billion | 3.2 Billion | 3.36 Billion | 3.26 Billion | 2.05 Billion | 586.31 Million |
Inventory | 518.82 Million | 639.96 Million | 456.32 Million | 367.18 Million | 1.08 Billion | 779.59 Million |
Other Current Assets | 244.7 Million | 287.78 Million | 209.57 Million | 85.04 Million | 101.48 Million | 58.55 Million |
Total Non-Current Assets | 2.94 Billion | 3.39 Billion | 2.32 Billion | 2.62 Billion | 2.38 Billion | 156.93 Million |
Net PPE | 2.12 Billion | 2.21 Billion | 1.14 Billion | 735.31 Million | 620.54 Million | 105.78 Million |
Good Will And Intangible Assets | 447.92 Million | 940.3 Million | 950.46 Million | 1.59 Billion | 1.56 Billion | 10.01 Million |
Good Will | 348.38 Million | 833.41 Million | 833.41 Million | 1.46 Billion | 1.46 Billion | - |
Intangible Assets | 99.54 Million | 106.89 Million | 117.05 Million | 129.22 Million | 102.16 Million | 10.01 Million |
Long-Term Investments | 12.34 Million | 26.53 Million | -202.98 Million | 57.55 Million | -17.23 Million | 6 Million |
Tax Assets | 156.06 Million | 111.66 Million | 86.01 Million | 49.18 Million | 51.71 Million | 9.68 Million |
Other Non Current Assets | 200.95 Million | 102.53 Million | 339.22 Million | 192.69 Million | 167.87 Million | 25.45 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 4.58 Billion | 5.04 Billion | 4.29 Billion | 4.52 Billion | 3.02 Billion | 823.43 Million |
Total Current Liabilities | 2.54 Billion | 3.25 Billion | 2.98 Billion | 3.21 Billion | 2.74 Billion | 804.26 Million |
Account Payables | 1.18 Billion | 1.52 Billion | 1.28 Billion | 1.66 Billion | 1.29 Billion | 456.68 Million |
Tax Payables | 16.59 Million | 22.77 Million | 6.71 Million | 29.4 Million | 49.98 Million | 9.19 Million |
Short Term Debt | 892.66 Million | 1.22 Billion | 1.41 Billion | 1.32 Billion | 896.77 Million | 208 Million |
Deferred Revenue | 345.57 Million | 332.43 Million | 148.73 Million | 120.7 Million | 333.45 Million | 9.19 Million |
Other Current Liabilities | 129.17 Million | 174.34 Million | 134.68 Million | 113.66 Million | 213.26 Million | 130.39 Million |
Total Non Current Liabilities | 2.03 Billion | 1.79 Billion | 1.3 Billion | 1.31 Billion | 286.57 Million | 19.16 Million |
Long-Term Debt | 1.74 Billion | 1.54 Billion | 974.58 Million | 1.1 Billion | 246.11 Million | - |
Deferred Revenue Non Current | 11.43 Million | 12.93 Million | 14.42 Million | 15.91 Million | 24.7 Million | 19.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 272.24 Million | 221.47 Million | 308.74 Million | 177.02 Million | 1.00 | - |
Other Liabilities | -0.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 2.79 Billion | 3.41 Billion | 3.41 Billion | 4.05 Billion | 3.31 Billion | 860.41 Million |
Stock Holders Equity | 2.79 Billion | 3.41 Billion | 3.41 Billion | 4.05 Billion | 3.31 Billion | 860.41 Million |
Common Stock | 450.75 Million | 450.75 Million | 450.71 Million | 375.58 Million | 268.31 Million | 144.2 Million |
Retained Earnings | -281.69 Million | 339.81 Million | 337.22 Million | 980.03 Million | 613.02 Million | 307.66 Million |
Accumulated other comprehensive income | 323.84 Million | 448.17 Million | 448.41 Million | 448.55 Million | 73.57 Million | 25.04 Million |
Common Stock Equity | 2.79 Billion | 3.41 Billion | 3.41 Billion | 4.05 Billion | 3.31 Billion | 860.41 Million |
Capital Lease Obligation | 419.01 Million | 436.95 Million | 30.14 Million | 40.82 Million | - | - |
Total Investments | 12.34 Million | 24.83 Million | 34.15 Million | 32.86 Million | 32.86 Million | 6 Million |
Total Debt | 2.63 Billion | 2.77 Billion | 2.38 Billion | 2.42 Billion | 896.77 Million | 208 Million |
Net Debt | 1.56 Billion | 1.83 Billion | 1.26 Billion | 183.04 Million | 234.32 Million | 105.56 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.3 Billion | 7.44 Billion | 7.33 Billion | 7.38 Billion | 7.38 Billion | 8.26 Billion |
Total Current Assets | 4.01 Billion | 4.31 Billion | 4.41 Billion | 4.43 Billion | 4.43 Billion | 4.83 Billion |
Cash And Short Term Investments | 750.68 Million | 1.01 Billion | 1.12 Billion | 1.07 Billion | 1.07 Billion | 688.7 Million |
Cash and Cash Equivalents | 750.68 Million | 1.01 Billion | 1.12 Billion | 1.07 Billion | 1.07 Billion | 688.7 Million |
Short Term Investments | - | - | - | - | - | -15.26 Million |
Net Receivables | 1.88 Billion | 2.3 Billion | 2.14 Billion | 2.41 Billion | 2.41 Billion | 2.76 Billion |
Inventory | 990.16 Million | 860.8 Million | 608.57 Million | 518.82 Million | 518.82 Million | 1.01 Billion |
Other Current Assets | 289.7 Million | 135.45 Million | 536.03 Million | 244.7 Million | 244.7 Million | 366.29 Million |
Total Non-Current Assets | 3.28 Billion | 3.12 Billion | 2.91 Billion | 2.94 Billion | 2.94 Billion | 3.43 Billion |
Net PPE | 2.13 Billion | 2.15 Billion | 2.1 Billion | 2.12 Billion | 2.12 Billion | 2.2 Billion |
Good Will And Intangible Assets | 445.46 Million | 446.33 Million | 447.17 Million | 447.92 Million | 447.92 Million | 935.21 Million |
Good Will | 348.38 Million | 348.38 Million | 348.38 Million | 348.38 Million | 348.38 Million | 833.41 Million |
Intangible Assets | 97.08 Million | 97.95 Million | 98.79 Million | 99.54 Million | 99.54 Million | 101.8 Million |
Long-Term Investments | 22.99 Million | 23.24 Million | 23.47 Million | 12.34 Million | 12.34 Million | 40.09 Million |
Tax Assets | 154.09 Million | 351.55 Million | 161.09 Million | 156.06 Million | 156.06 Million | 110.17 Million |
Other Non Current Assets | 534.35 Million | 153.97 Million | 183.84 Million | 200.95 Million | 200.95 Million | 146.06 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 4.61 Billion | 4.63 Billion | 4.52 Billion | 4.58 Billion | 4.58 Billion | 4.84 Billion |
Total Current Liabilities | 2.46 Billion | 2.34 Billion | 2.38 Billion | 2.54 Billion | 2.54 Billion | 3.01 Billion |
Account Payables | 634.65 Million | 699.79 Million | 734 Million | 1.18 Billion | 1.18 Billion | 1.32 Billion |
Tax Payables | - | 464.26 Thousand | 40.51 Million | 16.59 Million | 16.59 Million | 51.48 Million |
Short Term Debt | 903.18 Million | 882.87 Million | 1.07 Billion | 892.66 Million | 892.66 Million | 1.1 Billion |
Deferred Revenue | 444.08 Million | 653.86 Million | 381.52 Million | 345.57 Million | 345.57 Million | 531.26 Million |
Other Current Liabilities | 480.62 Million | 104.04 Million | 200.67 Million | 129.17 Million | 129.17 Million | 44.5 Million |
Total Non Current Liabilities | 2.15 Billion | 2.29 Billion | 2.13 Billion | 2.03 Billion | 2.03 Billion | 1.83 Billion |
Long-Term Debt | 1.7 Billion | 1.4 Billion | 1.7 Billion | 1.74 Billion | 1.74 Billion | 1.65 Billion |
Deferred Revenue Non Current | 10.31 Million | 10.69 Million | 11.06 Million | 11.43 Million | 11.43 Million | 11.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 434.7 Million | 684.45 Million | 414.66 Million | 272.24 Million | 272.24 Million | 154.17 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.68 Billion | 2.79 Billion | 2.8 Billion | 2.79 Billion | 2.79 Billion | 3.42 Billion |
Stock Holders Equity | 2.68 Billion | 2.79 Billion | 2.8 Billion | 2.79 Billion | 2.79 Billion | 3.42 Billion |
Common Stock | 464.43 Million | 464.42 Million | 464.42 Million | 450.75 Million | 450.75 Million | 450.75 Million |
Retained Earnings | -412.15 Million | -350.98 Million | -327.57 Million | -281.69 Million | -281.69 Million | 346.55 Million |
Accumulated other comprehensive income | 2.69 Billion | 462.78 Million | 2.67 Billion | 323.84 Million | 323.84 Million | 2.62 Billion |
Common Stock Equity | 2.68 Billion | 2.79 Billion | 2.8 Billion | 2.79 Billion | 2.79 Billion | 3.42 Billion |
Capital Lease Obligation | - | 695.15 Million | 414.66 Million | 419.01 Million | 419.01 Million | 429.79 Million |
Total Investments | 22.99 Million | 23.24 Million | 23.47 Million | 12.34 Million | 12.34 Million | 24.83 Million |
Total Debt | 2.61 Billion | 2.98 Billion | 3.19 Billion | 2.63 Billion | 2.63 Billion | 2.76 Billion |
Net Debt | 1.85 Billion | 1.96 Billion | 2.06 Billion | 1.56 Billion | 1.56 Billion | 2.07 Billion |
8621
TVSHLTD
MBAPL
MCREF
HEIM-PREF
RN