IDR 324.0
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5029.46 Billion | 3849.08 Billion | 3478.07 Billion | 2830.68 Billion | 2311.19 Billion | 1537.03 Billion |
Total Current Assets | 4720.44 Billion | 3574.04 Billion | 3300.51 Billion | 2669.83 Billion | 2195.43 Billion | 1430.53 Billion |
Cash And Short Term Investments | 292.62 Billion | 106.02 Billion | 62.47 Billion | 50.4 Billion | 419.36 Billion | 13.6 Billion |
Cash and Cash Equivalents | 292.62 Billion | 106.02 Billion | 62.47 Billion | 50.4 Billion | 419.36 Billion | 13.6 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1239.27 Billion | 1123.93 Billion | 1321.86 Billion | 1137.14 Billion | 823.83 Billion | 805.03 Billion |
Inventory | 3168.98 Billion | 2339.71 Billion | 1915.56 Billion | 1482.24 Billion | 952.09 Billion | 611.72 Billion |
Other Current Assets | 19.56 Billion | 4.36 Billion | 615.41 Million | 49.06 Million | 139.79 Million | 174.18 Million |
Total Non-Current Assets | 309.02 Billion | 275.04 Billion | 177.55 Billion | 160.85 Billion | 115.75 Billion | 106.5 Billion |
Net PPE | 259.2 Billion | 225.79 Billion | 154.26 Billion | 148.8 Billion | 96.23 Billion | 91.93 Billion |
Good Will And Intangible Assets | 1.76 Billion | 2.22 Billion | 1.6 Billion | 1.25 Billion | 1.01 Billion | 628.53 Million |
Good Will | 340.4 Million | 340.4 Million | 340.4 Million | 340.4 Million | 340.4 Million | - |
Intangible Assets | 1.42 Billion | 1.88 Billion | 1.26 Billion | 917.11 Million | 676.63 Million | 628.53 Million |
Long-Term Investments | 42.3 Billion | 42.3 Billion | 17.66 Billion | 8.74 Billion | 14.23 Billion | 7.3 Billion |
Tax Assets | 4.89 Billion | 4.24 Billion | 3.67 Billion | 1.78 Billion | 4.09 Billion | 3.45 Billion |
Other Non Current Assets | 851.78 Million | 474.99 Million | 347.7 Million | 257.4 Million | 168.84 Million | 3.18 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3056.87 Billion | 2126.51 Billion | 1962.52 Billion | 1473.73 Billion | 1099.94 Billion | 444.3 Billion |
Total Current Liabilities | 2135.87 Billion | 951.48 Billion | 708.36 Billion | 209.28 Billion | 217.96 Billion | 388 Billion |
Account Payables | 4.61 Billion | 4.28 Billion | 6.66 Billion | 5.46 Billion | 9.36 Billion | 6.78 Billion |
Tax Payables | 20.71 Billion | 28.36 Billion | 39.13 Billion | 29.08 Billion | 34.23 Billion | 74.16 Billion |
Short Term Debt | 1892.64 Billion | 885.25 Billion | 649.46 Billion | 162.83 Billion | 161.46 Billion | 303.96 Billion |
Deferred Revenue | 20.71 Billion | - | 89.25 Million | 208.25 Million | 558.98 Million | 74.16 Billion |
Other Current Liabilities | 217.89 Billion | 61.94 Billion | 52.14 Billion | 40.77 Billion | 46.58 Billion | 3.1 Billion |
Total Non Current Liabilities | 921 Billion | 1175.03 Billion | 1254.15 Billion | 1264.45 Billion | 881.97 Billion | 56.29 Billion |
Long-Term Debt | 899.66 Billion | 1163.34 Billion | 1243.24 Billion | 1255.98 Billion | 876.42 Billion | 52.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.34 Billion | 11.68 Billion | 10.91 Billion | 8.47 Billion | 5.54 Billion | 4.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1972.58 Billion | 1722.57 Billion | 1515.55 Billion | 1356.94 Billion | 1211.24 Billion | 1092.72 Billion |
Stock Holders Equity | 1967.07 Billion | 1717.37 Billion | 1510.78 Billion | 1352.57 Billion | 1210.83 Billion | 1092.7 Billion |
Common Stock | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion |
Retained Earnings | 1101.69 Billion | 902.81 Billion | 735.19 Billion | 610.49 Billion | 498.8 Billion | 405.43 Billion |
Accumulated other comprehensive income | 200.6 Billion | 149.78 Billion | 110.8 Billion | 77.29 Billion | 47.24 Billion | 22.48 Billion |
Common Stock Equity | 1967.07 Billion | 1717.37 Billion | 1510.78 Billion | 1352.57 Billion | 1210.83 Billion | 1092.7 Billion |
Capital Lease Obligation | 4.6 Billion | 5.38 Billion | 1.29 Billion | 2.04 Billion | - | - |
Total Investments | 42.3 Billion | 42.3 Billion | 17.66 Billion | 8.74 Billion | 14.23 Billion | 7.3 Billion |
Total Debt | 2796.91 Billion | 2048.6 Billion | 1892.71 Billion | 1418.81 Billion | 1037.88 Billion | 356.04 Billion |
Net Debt | 2504.28 Billion | 1942.57 Billion | 1830.23 Billion | 1368.41 Billion | 618.52 Billion | 342.43 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5476.55 Billion | 5225.22 Billion | 5229.85 Billion | 5029.46 Billion | 5029.46 Billion | 4920.78 Billion |
Total Current Assets | 5158.12 Billion | 4883.77 Billion | 4898.21 Billion | 4720.44 Billion | 4720.44 Billion | 4630.31 Billion |
Cash And Short Term Investments | 203.51 Billion | 286.79 Billion | 239.41 Billion | 292.62 Billion | 292.62 Billion | 98.55 Billion |
Cash and Cash Equivalents | 203.51 Billion | 286.79 Billion | 239.41 Billion | 292.62 Billion | 292.62 Billion | 98.55 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1316.13 Billion | 1230.89 Billion | 1282.3 Billion | 1239.27 Billion | 1239.27 Billion | 1223.69 Billion |
Inventory | 3579.92 Billion | 3318.5 Billion | 3372.9 Billion | 3168.98 Billion | 3168.98 Billion | 3303.92 Billion |
Other Current Assets | 58.55 Billion | 47.57 Billion | 3.58 Billion | 19.56 Billion | 19.56 Billion | 4.14 Billion |
Total Non-Current Assets | 318.42 Billion | 341.45 Billion | 331.63 Billion | 309.02 Billion | 309.02 Billion | 290.46 Billion |
Net PPE | 309.39 Billion | 291.11 Billion | 281.67 Billion | 259.2 Billion | 259.2 Billion | 241 Billion |
Good Will And Intangible Assets | 1.74 Billion | 1.72 Billion | 1.63 Billion | 1.76 Billion | 1.76 Billion | 1.87 Billion |
Good Will | 340.4 Million | 340.4 Million | 340.4 Million | 340.4 Million | 340.4 Million | 340.4 Million |
Intangible Assets | 1.39 Billion | 1.38 Billion | 1.29 Billion | 1.42 Billion | 1.42 Billion | 1.53 Billion |
Long-Term Investments | - | 42.3 Billion | 42.3 Billion | 42.3 Billion | 42.3 Billion | 42.3 Billion |
Tax Assets | 6.43 Billion | 5.46 Billion | 5.17 Billion | 4.89 Billion | 4.89 Billion | 4.5 Billion |
Other Non Current Assets | 851.78 Million | 851.78 Million | 851.78 Million | 851.78 Million | 851.78 Million | 771.83 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3271.14 Billion | 3116.03 Billion | 3154.56 Billion | 3056.87 Billion | 3056.87 Billion | 2994.17 Billion |
Total Current Liabilities | 2647.49 Billion | 2287.84 Billion | 2279.94 Billion | 2135.87 Billion | 2135.87 Billion | 2035.24 Billion |
Account Payables | 5.03 Billion | 4.8 Billion | 5.72 Billion | 4.61 Billion | 4.61 Billion | 2.88 Billion |
Tax Payables | - | 48.03 Billion | 44.71 Billion | 20.71 Billion | 20.71 Billion | 66.64 Billion |
Short Term Debt | 2488.47 Billion | 1959.5 Billion | 1891.34 Billion | 1892.64 Billion | 1892.64 Billion | 1879.24 Billion |
Deferred Revenue | 53.68 Billion | 209.78 Billion | 279.31 Billion | 20.71 Billion | 20.71 Billion | 54.28 Billion |
Other Current Liabilities | 100.3 Billion | 113.74 Billion | 103.56 Billion | 217.89 Billion | 217.89 Billion | 98.83 Billion |
Total Non Current Liabilities | 623.64 Billion | 828.18 Billion | 874.61 Billion | 921 Billion | 921 Billion | 958.92 Billion |
Long-Term Debt | 599.57 Billion | 806.36 Billion | 856.81 Billion | 899.66 Billion | 899.66 Billion | 946.6 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.06 Billion | 21.82 Billion | 17.8 Billion | 21.34 Billion | 21.34 Billion | 12.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2205.41 Billion | 2109.19 Billion | 2075.28 Billion | 1972.58 Billion | 1972.58 Billion | 1926.6 Billion |
Stock Holders Equity | 2199.07 Billion | 2103.36 Billion | 2069.64 Billion | 1967.07 Billion | 1967.07 Billion | 1921.26 Billion |
Common Stock | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion | 460.52 Billion |
Retained Earnings | 1272.43 Billion | 1176.72 Billion | 1204.25 Billion | 1101.69 Billion | 1101.69 Billion | 1055.87 Billion |
Accumulated other comprehensive income | 261.86 Billion | 261.86 Billion | 200.6 Billion | 200.6 Billion | 200.6 Billion | 200.6 Billion |
Common Stock Equity | 2199.07 Billion | 2103.36 Billion | 2069.64 Billion | 1967.07 Billion | 1967.07 Billion | 1921.26 Billion |
Capital Lease Obligation | - | 2.72 Billion | 9.38 Billion | 4.6 Billion | 4.6 Billion | 6.77 Billion |
Total Investments | - | 42.3 Billion | 42.3 Billion | 42.3 Billion | 42.3 Billion | 42.3 Billion |
Total Debt | 2488.47 Billion | 2768.6 Billion | 2748.15 Billion | 2796.91 Billion | 2796.91 Billion | 2825.84 Billion |
Net Debt | 2284.96 Billion | 2481.81 Billion | 2508.73 Billion | 2504.28 Billion | 2504.28 Billion | 2727.29 Billion |
KONARKSY
MCREF
HEIM-PREF
AUCCF
CXO
1418