SEK 174.85
(2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.82 Billion | 28.29 Billion | 27.04 Billion | 29.81 Billion | 26.55 Billion | 24.17 Billion |
Cost of Revenue | 18.39 Billion | 14.88 Billion | 13.46 Billion | 15.09 Billion | 14.1 Billion | 13.11 Billion |
Gross Profit | 13.43 Billion | 13.4 Billion | 13.58 Billion | 14.72 Billion | 12.45 Billion | 11.05 Billion |
Operating Expenses | 10.75 Billion | 9.52 Billion | 9.31 Billion | 9.76 Billion | 9.75 Billion | 11.33 Billion |
Selling, General and Administrative Expenses | 9.68 Billion | 8.38 Billion | 7.92 Billion | 8.78 Billion | 8.85 Billion | 8.29 Billion |
Research and Development Expenses | 1.69 Billion | 1.18 Billion | 851 Million | 1.03 Billion | 762 Million | 691 Million |
Other Expenses | -618 Million | -44 Million | 536 Million | -55 Million | 143 Million | 2.35 Billion |
Cost and Expenses | 28.01 Billion | 24.4 Billion | 22.78 Billion | 24.85 Billion | 23.86 Billion | 24.45 Billion |
Operating Income | 3.81 Billion | 3.62 Billion | 4.37 Billion | 4.78 Billion | 2.37 Billion | -284 Million |
Interest Expense | 493 Million | 205 Million | 152 Million | 251 Million | 415 Million | 418 Million |
Income Tax Expense | 915 Million | 956 Million | 1.18 Billion | 1.21 Billion | 653 Million | 315 Million |
Earnings before Tax | 3.34 Billion | 3.47 Billion | 4.18 Billion | 4.48 Billion | 1.9 Billion | -624 Million |
Net Income | 2.41 Billion | 2.49 Billion | 2.97 Billion | 3.23 Billion | 1.22 Billion | -967 Million |
Earnings Per Share Basic | 8.86 | 9.15 | 10.90 | 11.89 | 4.49 | -3.55 |
Earnings Per Share Diluted | 8.86 | 9.15 | 10.90 | 11.89 | 4.49 | -3.55 |
Weighted Average Shares Outstanding | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Weighted Average Shares Outstanding (Diluted) | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Gross Margin | 0.42 | 0.47 | 0.50 | 0.49 | 0.47 | 0.46 |
EBIT Margin | 0.19 | 0.21 | 0.23 | 0.25 | 0.18 | 0.07 |
Profit Margin | 0.08 | 0.09 | 0.11 | 0.11 | 0.05 | -0.04 |
EBITDA | 5.92 Billion | 5.72 Billion | 6.19 Billion | 6.46 Billion | 4.53 Billion | 1.6 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.16 | 0.16 | 0.09 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.87 Billion | 8.3 Billion | 7.51 Billion | 9.9 Billion | 31.82 Billion | 7.6 Billion |
Cost of Revenue | 4.31 Billion | 4.64 Billion | 4.12 Billion | 5.89 Billion | 18.39 Billion | 4.01 Billion |
Gross Profit | 3.55 Billion | 3.65 Billion | 3.38 Billion | 4 Billion | 13.43 Billion | 3.59 Billion |
Operating Expenses | 3.21 Billion | 2.75 Billion | 2.63 Billion | 2.73 Billion | 9.61 Billion | 2.16 Billion |
Selling, General and Administrative Expenses | 2.46 Billion | 2.41 Billion | 2.33 Billion | 2.38 Billion | - | 2.35 Billion |
Research and Development Expenses | 319 Million | 338 Million | 295 Million | 345 Million | - | 281 Million |
Other Expenses | 438 Million | -6 Million | - | - | 72 Million | - |
Cost and Expenses | 7.53 Billion | 7.39 Billion | 6.75 Billion | 8.62 Billion | 28.01 Billion | 6.18 Billion |
Operating Income | 184 Million | 906 Million | 755 Million | 1.27 Billion | 3.81 Billion | 1.31 Billion |
Interest Expense | 152 Million | 130 Million | - | 152 Million | 469 Million | 88 Million |
Income Tax Expense | 24 Million | 187 Million | 174 Million | 267 Million | 915 Million | 326 Million |
Earnings before Tax | 32 Million | 700 Million | 638 Million | 986 Million | 3.34 Billion | 1.22 Billion |
Net Income | 2 Million | 513 Million | 459 Million | 717 Million | 2.41 Billion | 894 Million |
Earnings Per Share Basic | 0.01 | 1.88 | 1.69 | 2.64 | - | 3.28 |
Earnings Per Share Diluted | 0.01 | 1.88 | 1.69 | 2.64 | - | 3.28 |
Weighted Average Shares Outstanding | 272.37 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Weighted Average Shares Outstanding (Diluted) | 272.37 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Gross Margin | 0.45 | 0.44 | 0.45 | 0.40 | 0.42 | 0.47 |
EBIT Margin | 0.11 | 0.17 | 0.16 | 0.19 | - | 0.28 |
Profit Margin | 0.00 | 0.06 | 0.06 | 0.07 | 0.08 | 0.12 |
EBITDA | 861 Million | 1.39 Billion | 1.22 Billion | 1.86 Billion | - | 2.09 Billion |
Earnings Before Tax Margin | 0.02 | 0.11 | 0.10 | 0.13 | 0.12 | 0.17 |
BLRX
CGGYY
SONACOMS
TILE
0604
VTX