SEK 174.85
(2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.09 Billion | 52.03 Billion | 44.55 Billion | 45.01 Billion | 44.71 Billion | 43.35 Billion |
Total Current Assets | 16.64 Billion | 19.1 Billion | 15.06 Billion | 17.43 Billion | 14.49 Billion | 14.14 Billion |
Cash And Short Term Investments | 2.72 Billion | 5.67 Billion | 4.07 Billion | 6.05 Billion | 1.25 Billion | 1.27 Billion |
Cash and Cash Equivalents | 2.66 Billion | 5.67 Billion | 4.07 Billion | 6.05 Billion | 1.25 Billion | 1.27 Billion |
Short Term Investments | 60 Million | - | 1 Million | 2.08 Billion | - | 17 Million |
Net Receivables | 7.08 Billion | 7.19 Billion | 6.22 Billion | 6.86 Billion | 8.21 Billion | 7.98 Billion |
Inventory | 6.41 Billion | 6.23 Billion | 4.76 Billion | 4.51 Billion | 4.69 Billion | 4.54 Billion |
Other Current Assets | 422 Million | 1 Million | -1 Million | 1 Million | 337 Million | 343 Million |
Total Non-Current Assets | 38.45 Billion | 32.92 Billion | 29.48 Billion | 27.58 Billion | 30.21 Billion | 29.2 Billion |
Net PPE | 5.2 Billion | 4.86 Billion | 4.12 Billion | 3.97 Billion | 4.08 Billion | 3.16 Billion |
Good Will And Intangible Assets | 30.67 Billion | 27.01 Billion | 24.14 Billion | 22.08 Billion | 24.28 Billion | 24.09 Billion |
Good Will | 24.86 Billion | 22.51 Billion | 19.68 Billion | 17.42 Billion | 18.67 Billion | 18.09 Billion |
Intangible Assets | 5.8 Billion | 4.49 Billion | 4.46 Billion | 4.65 Billion | 5.6 Billion | 6 Billion |
Long-Term Investments | 61 Million | 50 Million | 52 Million | 52 Million | 47 Million | 80 Million |
Tax Assets | 2.51 Billion | 998 Million | 1.16 Billion | 1.47 Billion | 1.8 Billion | 1.86 Billion |
Other Non Current Assets | - | - | -1 Million | 2 Million | - | - |
Other Assets | - | - | - | -1 Million | - | - |
Total Liabilities | 24.69 Billion | 21.57 Billion | 19.37 Billion | 23.52 Billion | 23.74 Billion | 23.69 Billion |
Total Current Liabilities | 13.18 Billion | 11.99 Billion | 10.61 Billion | 9.78 Billion | 9.86 Billion | 10 Billion |
Account Payables | 2.35 Billion | 2.25 Billion | 1.92 Billion | 1.44 Billion | 1.99 Billion | 1.86 Billion |
Tax Payables | 387 Million | 442 Million | 533 Million | 376 Million | 237 Million | 199 Million |
Short Term Debt | 3.11 Billion | 793 Million | 811 Million | 2.51 Billion | 2.95 Billion | 3.45 Billion |
Deferred Revenue | 2.45 Billion | 2.33 Billion | 7.4 Billion | 5.32 Billion | 4.46 Billion | 983 Million |
Other Current Liabilities | 5.26 Billion | 6.61 Billion | 476 Million | 494 Million | 454 Million | 3.7 Billion |
Total Non Current Liabilities | 11.51 Billion | 9.58 Billion | 8.76 Billion | 13.74 Billion | 13.87 Billion | 13.69 Billion |
Long-Term Debt | 3.9 Billion | 5.03 Billion | 3.49 Billion | 7.68 Billion | 7.06 Billion | 7.37 Billion |
Deferred Revenue Non Current | 1.05 Billion | - | 4.25 Billion | 4.93 Billion | 5.87 Billion | -2.75 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.35 Billion | 3.4 Billion | 125 Million | 294 Million | 277 Million | 8.37 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.4 Billion | 30.45 Billion | 25.17 Billion | 21.48 Billion | 20.97 Billion | 19.65 Billion |
Stock Holders Equity | 30.16 Billion | 30.03 Billion | 24.74 Billion | 21.02 Billion | 20.49 Billion | 19.2 Billion |
Common Stock | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million |
Retained Earnings | 19.86 Billion | 18.79 Billion | 16.57 Billion | 14.42 Billion | 11.6 Billion | 11.04 Billion |
Accumulated other comprehensive income | 3.38 Billion | 4.31 Billion | 1.24 Billion | -323 Million | 1.96 Billion | 1.23 Billion |
Common Stock Equity | 30.16 Billion | 30.03 Billion | 24.74 Billion | 21.02 Billion | 20.49 Billion | 19.2 Billion |
Capital Lease Obligation | 1.05 Billion | 1.31 Billion | 1.03 Billion | 990 Million | 908 Million | - |
Total Investments | 121 Million | 50 Million | 52 Million | 52 Million | 47 Million | 17 Million |
Total Debt | 8.07 Billion | 5.82 Billion | 4.3 Billion | 10.2 Billion | 10.02 Billion | 10.82 Billion |
Net Debt | 5.4 Billion | 148 Million | 230 Million | 4.15 Billion | 8.76 Billion | 9.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.61 Billion | 55.23 Billion | 56.32 Billion | 55.09 Billion | 55.09 Billion | 53.54 Billion |
Total Current Assets | 16.33 Billion | 16.47 Billion | 17.34 Billion | 16.64 Billion | 16.64 Billion | 19.39 Billion |
Cash And Short Term Investments | 2.24 Billion | 2.28 Billion | 3.35 Billion | 2.72 Billion | 2.72 Billion | 5.33 Billion |
Cash and Cash Equivalents | 2.24 Billion | 2.28 Billion | 3.35 Billion | 2.66 Billion | 2.66 Billion | 5.33 Billion |
Short Term Investments | - | - | - | 60 Million | 60 Million | - |
Net Receivables | 6.83 Billion | 6.97 Billion | 6.86 Billion | 7.08 Billion | 7.08 Billion | 6.82 Billion |
Inventory | 7.25 Billion | 7.21 Billion | 7.12 Billion | 6.41 Billion | 6.41 Billion | 7.23 Billion |
Other Current Assets | 6.83 Billion | 2.04 Billion | 1.98 Billion | 422 Million | 422 Million | 2.31 Billion |
Total Non-Current Assets | 43.28 Billion | 38.76 Billion | 38.97 Billion | 38.45 Billion | 38.45 Billion | 34.14 Billion |
Net PPE | 5.47 Billion | 5.59 Billion | 5.65 Billion | 5.2 Billion | 5.2 Billion | 5.07 Billion |
Good Will And Intangible Assets | 36.82 Billion | 32.15 Billion | 32.3 Billion | 30.67 Billion | 30.67 Billion | 27.96 Billion |
Good Will | - | - | - | 24.86 Billion | 24.86 Billion | - |
Intangible Assets | - | 32.15 Billion | 32.3 Billion | 5.8 Billion | 5.8 Billion | 27.96 Billion |
Long-Term Investments | 33 Million | 66 Million | 66 Million | 61 Million | 61 Million | 79 Million |
Tax Assets | 953 Million | 941 Million | 949 Million | 2.51 Billion | 2.51 Billion | 1.02 Billion |
Other Non Current Assets | - | - | 1 Million | - | - | - |
Other Assets | -1 Million | - | - | - | - | 1 Million |
Total Liabilities | 29.14 Billion | 23.52 Billion | 23.71 Billion | 24.69 Billion | 24.69 Billion | 21.52 Billion |
Total Current Liabilities | 15.21 Billion | 14.34 Billion | 13.5 Billion | 13.18 Billion | 13.18 Billion | 10.06 Billion |
Account Payables | 2.11 Billion | 2.25 Billion | 2.37 Billion | 2.35 Billion | 2.35 Billion | 2.14 Billion |
Tax Payables | - | - | - | 387 Million | 387 Million | - |
Short Term Debt | 3.21 Billion | 4.44 Billion | 3.25 Billion | 3.11 Billion | 3.11 Billion | 2.27 Billion |
Deferred Revenue | 453 Million | - | - | 2.45 Billion | 2.45 Billion | -2.27 Billion |
Other Current Liabilities | 9.88 Billion | 7.64 Billion | 7.87 Billion | 5.26 Billion | 5.26 Billion | 7.92 Billion |
Total Non Current Liabilities | 13.93 Billion | 9.18 Billion | 10.2 Billion | 11.51 Billion | 11.51 Billion | 11.45 Billion |
Long-Term Debt | 5.91 Billion | 2.86 Billion | 3.74 Billion | 3.9 Billion | 3.9 Billion | 6.81 Billion |
Deferred Revenue Non Current | 1.28 Billion | 1.3 Billion | 1.32 Billion | 1.05 Billion | 1.05 Billion | 3.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.63 Billion | 3.31 Billion | 3.37 Billion | 3.35 Billion | 3.35 Billion | 138 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.45 Billion | 31.7 Billion | 32.6 Billion | 30.4 Billion | 30.4 Billion | 32.01 Billion |
Stock Holders Equity | 30.24 Billion | 31.47 Billion | 32.35 Billion | 30.16 Billion | 30.16 Billion | 31.72 Billion |
Common Stock | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million | 136 Million |
Retained Earnings | 19.66 Billion | 19.68 Billion | 20.37 Billion | 19.86 Billion | 19.86 Billion | 19.45 Billion |
Accumulated other comprehensive income | 3.66 Billion | 4.86 Billion | 5.05 Billion | 3.38 Billion | 3.38 Billion | 5.34 Billion |
Common Stock Equity | 30.24 Billion | 31.47 Billion | 32.35 Billion | 30.16 Billion | 30.16 Billion | 31.72 Billion |
Capital Lease Obligation | 1.73 Billion | 1.3 Billion | 1.32 Billion | 1.05 Billion | 1.05 Billion | 1.38 Billion |
Total Investments | 33 Million | 66 Million | 66 Million | 121 Million | 121 Million | 79 Million |
Total Debt | 9.13 Billion | 8.61 Billion | 8.33 Billion | 8.07 Billion | 8.07 Billion | 6.81 Billion |
Net Debt | 6.89 Billion | 6.32 Billion | 4.97 Billion | 5.4 Billion | 5.4 Billion | 1.47 Billion |
BLRX
CGGYY
SONACOMS
TILE
0604
VTX