SEK 109.2
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.4 Billion | 1.31 Billion | 1.35 Billion | 1.23 Billion | 1.45 Billion |
Cost of Revenue | 584.37 Million | 463.69 Million | 505.25 Million | 569.72 Million | 533.04 Million | 703.04 Million |
Gross Profit | 735.54 Million | 936.42 Million | 810.44 Million | 786.32 Million | 699.99 Million | 746.97 Million |
Operating Expenses | 780.92 Million | 878.51 Million | 589.32 Million | 592.56 Million | 647.72 Million | 603.81 Million |
Selling, General and Administrative Expenses | 258.73 Million | 514.46 Million | 400.14 Million | 413.69 Million | 463.57 Million | 463.29 Million |
Research and Development Expenses | 363.7 Million | 364.05 Million | 189.18 Million | 178.86 Million | 184.14 Million | 140.51 Million |
Other Expenses | 1.65 Million | - | - | - | - | - |
Cost and Expenses | 1.2 Billion | 1.34 Billion | 1.09 Billion | 1.16 Billion | 1.18 Billion | 1.3 Billion |
Operating Income | 111.45 Million | 79.45 Million | 216.12 Million | 189.54 Million | 51.81 Million | 143.44 Million |
Interest Expense | 1.17 Million | 266 Thousand | 1.19 Million | 1 Million | 1.21 Million | 160 Thousand |
Income Tax Expense | 9.12 Million | 8.66 Million | 10.87 Million | 21.55 Million | 6.67 Million | 14.79 Million |
Earnings before Tax | 136.69 Million | 75.6 Million | 209.08 Million | 188.81 Million | 51.7 Million | 143.6 Million |
Net Income | 127.57 Million | 66.94 Million | 198.2 Million | 167.26 Million | 45.02 Million | 128.81 Million |
Earnings Per Share Basic | 15.84 | 8.00 | 23.32 | 19.11 | 5.01 | 14.34 |
Earnings Per Share Diluted | 15.84 | 7.96 | 23.32 | 19.11 | 4.97 | 14.24 |
Weighted Average Shares Outstanding | 8.05 Million | 8.36 Million | 8.49 Million | 8.75 Million | 8.99 Million | 8.98 Million |
Weighted Average Shares Outstanding (Diluted) | 8.05 Million | 8.41 Million | 8.49 Million | 8.75 Million | 9.06 Million | 9.04 Million |
Gross Margin | 0.56 | 0.67 | 0.62 | 0.58 | 0.57 | 0.52 |
EBIT Margin | 0.22 | 0.17 | 0.27 | 0.23 | 0.14 | 0.17 |
Profit Margin | 0.10 | 0.05 | 0.15 | 0.12 | 0.04 | 0.09 |
EBITDA | 294.7 Million | 84.05 Million | 227.44 Million | 205.64 Million | 171.37 Million | 235.26 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.16 | 0.14 | 0.04 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 287.86 Million | 297.4 Million | 1.31 Billion | 316.67 Million | 326.63 Million | 331.24 Million |
Cost of Revenue | 93.7 Million | 94.94 Million | 584.37 Million | 141.64 Million | 104.32 Million | 107.86 Million |
Gross Profit | 194.15 Million | 202.46 Million | 735.54 Million | 175.03 Million | 222.31 Million | 223.37 Million |
Operating Expenses | 168.93 Million | 172.68 Million | 622.43 Million | 150.45 Million | 199.99 Million | 184.51 Million |
Selling, General and Administrative Expenses | 89.68 Million | 89.04 Million | - | 62.45 Million | 104.8 Million | 103.59 Million |
Research and Development Expenses | 79.25 Million | 83.63 Million | - | 88 Million | 99.07 Million | 88.36 Million |
Other Expenses | 3.39 Million | - | - | - | - | - |
Cost and Expenses | 262.64 Million | 267.63 Million | 1.2 Billion | 292.1 Million | 304.32 Million | 292.37 Million |
Operating Income | 25.22 Million | 29.77 Million | 113.1 Million | 24.57 Million | 22.31 Million | 38.86 Million |
Interest Expense | 59 Thousand | 78 Thousand | 291 Thousand | -459 Thousand | 674 Thousand | - |
Income Tax Expense | 863 Thousand | 4.09 Million | 9.12 Million | 1.35 Million | 456 Thousand | 5.2 Million |
Earnings before Tax | 24.38 Million | 41.57 Million | 136.69 Million | 10.28 Million | 31.23 Million | 45.3 Million |
Net Income | 23.52 Million | 37.48 Million | 127.57 Million | 8.92 Million | 30.78 Million | 40.1 Million |
Earnings Per Share Basic | 3.02 | 4.76 | - | 1.12 | 3.83 | 4.96 |
Earnings Per Share Diluted | 3.02 | 4.76 | - | 1.12 | 3.83 | 4.96 |
Weighted Average Shares Outstanding | 7.79 Million | 7.86 Million | 8.05 Million | 7.93 Million | 8.03 Million | 8.08 Million |
Weighted Average Shares Outstanding (Diluted) | 7.79 Million | 7.86 Million | 8.05 Million | 7.93 Million | 8.03 Million | 8.08 Million |
Gross Margin | 0.67 | 0.68 | 0.56 | 0.55 | 0.68 | 0.67 |
EBIT Margin | 0.09 | 0.10 | - | 0.20 | 0.10 | 0.12 |
Profit Margin | 0.08 | 0.13 | 0.10 | 0.03 | 0.09 | 0.12 |
EBITDA | 26.12 Million | 29.79 Million | - | 63.47 Million | 31.91 Million | 38.86 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.12 |
300749
J1X
4390
LCCINFOTEC
RVYL
SCE