G5 Entertainment AB (publ) (G5EN.ST)

SEK 109.2

(-1.8%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 1.31 Billion 1.4 Billion 1.31 Billion 1.35 Billion 1.23 Billion 1.45 Billion
Cost of Revenue 584.37 Million 463.69 Million 505.25 Million 569.72 Million 533.04 Million 703.04 Million
Gross Profit 735.54 Million 936.42 Million 810.44 Million 786.32 Million 699.99 Million 746.97 Million
Operating Expenses 780.92 Million 878.51 Million 589.32 Million 592.56 Million 647.72 Million 603.81 Million
Selling, General and Administrative Expenses 258.73 Million 514.46 Million 400.14 Million 413.69 Million 463.57 Million 463.29 Million
Research and Development Expenses 363.7 Million 364.05 Million 189.18 Million 178.86 Million 184.14 Million 140.51 Million
Other Expenses 1.65 Million - - - - -
Cost and Expenses 1.2 Billion 1.34 Billion 1.09 Billion 1.16 Billion 1.18 Billion 1.3 Billion
Operating Income 111.45 Million 79.45 Million 216.12 Million 189.54 Million 51.81 Million 143.44 Million
Interest Expense 1.17 Million 266 Thousand 1.19 Million 1 Million 1.21 Million 160 Thousand
Income Tax Expense 9.12 Million 8.66 Million 10.87 Million 21.55 Million 6.67 Million 14.79 Million
Earnings before Tax 136.69 Million 75.6 Million 209.08 Million 188.81 Million 51.7 Million 143.6 Million
Net Income 127.57 Million 66.94 Million 198.2 Million 167.26 Million 45.02 Million 128.81 Million
Earnings Per Share Basic 15.84 8.00 23.32 19.11 5.01 14.34
Earnings Per Share Diluted 15.84 7.96 23.32 19.11 4.97 14.24
Weighted Average Shares Outstanding 8.05 Million 8.36 Million 8.49 Million 8.75 Million 8.99 Million 8.98 Million
Weighted Average Shares Outstanding (Diluted) 8.05 Million 8.41 Million 8.49 Million 8.75 Million 9.06 Million 9.04 Million
Gross Margin 0.56 0.67 0.62 0.58 0.57 0.52
EBIT Margin 0.22 0.17 0.27 0.23 0.14 0.17
Profit Margin 0.10 0.05 0.15 0.12 0.04 0.09
EBITDA 294.7 Million 84.05 Million 227.44 Million 205.64 Million 171.37 Million 235.26 Million
Earnings Before Tax Margin 0.08 0.06 0.16 0.14 0.04 0.10

Income Statement Charts