IPS, Inc. (4390.T)

JPY 2478.0

(-1.16%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 14.11 Billion 12.34 Billion 10.72 Billion 9.51 Billion 6.5 Billion 5.78 Billion
Cost of Revenue 7.03 Billion 6.51 Billion 6.61 Billion 5.85 Billion 4.02 Billion 3.63 Billion
Gross Profit 7.07 Billion 5.83 Billion 4.11 Billion 3.66 Billion 2.48 Billion 2.14 Billion
Operating Expenses 3.18 Billion 2.52 Billion 1.66 Billion 1.74 Billion 1.41 Billion 1.19 Billion
Selling, General and Administrative Expenses 3.18 Billion 2.52 Billion 1.66 Billion 1.74 Billion 1.41 Billion 1.2 Billion
Research and Development Expenses - - - - - -
Other Expenses 1 Million -14 Million 1.66 Billion -14.74 Million 465 Thousand -6.97 Million
Cost and Expenses 10.22 Billion 9.03 Billion 8.27 Billion 7.59 Billion 5.43 Billion 4.83 Billion
Operating Income 3.89 Billion 3.31 Billion 2.45 Billion 1.92 Billion 1.07 Billion 945.55 Million
Interest Expense 378 Million 125 Million 14 Million 19.56 Million 5.52 Million 14.6 Million
Income Tax Expense 888 Million 911 Million 779 Million 544.94 Million 350.37 Million 318.52 Million
Earnings before Tax 4.42 Billion 3.46 Billion 2.9 Billion 2.14 Billion 1.06 Billion 987.93 Million
Net Income 2.83 Billion 2.29 Billion 1.88 Billion 1.48 Billion 645.2 Million 588.23 Million
Earnings Per Share Basic 215.76 184.44 152.35 120.22 52.43 47.75
Earnings Per Share Diluted 215.71 175.43 144.99 114.22 50.44 47.73
Weighted Average Shares Outstanding 13.13 Million 12.42 Million 12.39 Million 12.36 Million 12.3 Million 12.31 Million
Weighted Average Shares Outstanding (Diluted) 13.14 Million 13.06 Million 13.02 Million 13.02 Million 12.79 Million 12.32 Million
Gross Margin 0.50 0.47 0.38 0.38 0.38 0.37
EBIT Margin 0.32 0.33 0.31 0.27 0.20 0.21
Profit Margin 0.20 0.19 0.18 0.16 0.10 0.10
EBITDA 4.45 Billion 3.76 Billion 2.83 Billion 2.49 Billion 1.3 Billion 1.22 Billion
Earnings Before Tax Margin 0.28 0.27 0.23 0.20 0.16 0.16

Income Statement Charts