Fragbite Group AB (publ) (FRAG.ST)
SEK 7.5
(1.35%)
SEK 7.5
(1.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 237.19 Million | 254.05 Million | 124.04 Million | 4.59 Million | 1.24 Million |
| Cost of Revenue | 133.25 Million | 181.35 Million | 81.25 Million | -1.82 Million | -3.15 Million |
| Gross Profit | 103.94 Million | 72.7 Million | 42.78 Million | 6.42 Million | 4.39 Million |
| Operating Expenses | 200.66 Million | 155.92 Million | 88.24 Million | 28.75 Million | 17.48 Million |
| Selling, General and Administrative Expenses | - | 22.95 Million | 20.14 Million | 6.45 Million | 8.51 Million |
| Research and Development Expenses | 7.31 Million | 4.03 Million | 16.35 Million | 7.73 Million | 5.29 Million |
| Other Expenses | 193.35 Million | 132.97 Million | 68.1 Million | 22.3 Million | 8.97 Million |
| Cost and Expenses | 333.92 Million | 337.28 Million | 169.49 Million | 26.93 Million | 14.33 Million |
| Operating Income | -96.72 Million | -83.22 Million | -45.74 Million | -22.33 Million | -13.09 Million |
| Interest Expense | - | 13.1 Million | 443 Thousand | 232.64 Thousand | 32.23 Thousand |
| Income Tax Expense | 4.95 Million | 6.78 Million | 4.2 Million | 232.64 Thousand | 360.98 Thousand |
| Earnings before Tax | -48.19 Million | -96.33 Million | -46.18 Million | -22.56 Million | -13.45 Million |
| Net Income | -53.14 Million | -103.11 Million | -50.39 Million | -22.8 Million | -13.81 Million |
| Earnings Per Share Basic | -0.07 | -1.16 | -0.80 | -0.31 | -0.19 |
| Earnings Per Share Diluted | -0.07 | -1.16 | -0.80 | -0.31 | -0.19 |
| Weighted Average Shares Outstanding | 810.79 Million | 88.95 Million | 63.11 Million | 74.11 Million | 74.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 810.79 Million | 88.95 Million | 63.11 Million | 74.11 Million | 74.11 Million |
| Gross Margin | 0.44 | 0.29 | 0.34 | 1.40 | 3.54 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | -1.19 | -6.29 |
| Profit Margin | -0.22 | -0.41 | -0.41 | -4.96 | -11.13 |
| EBITDA | 8.88 Million | 11.9 Million | -10.48 Million | -13.43 Million | -7.8 Million |
| Earnings Before Tax Margin | -0.41 | -0.33 | -0.37 | -4.86 | -10.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.82 Million | 52.52 Million | 60.36 Million | 237.19 Million | 61.51 Million | 60.53 Million |
| Cost of Revenue | 91.46 Million | 54.65 Million | 97.34 Million | 327.31 Million | 40.65 Million | 35.11 Million |
| Gross Profit | -41.63 Million | -2.13 Million | -36.97 Million | -90.11 Million | 20.86 Million | 25.42 Million |
| Operating Expenses | 72.91 Million | 39.4 Million | 74.06 Million | -23.47 Million | 42.41 Million | 42.59 Million |
| Selling, General and Administrative Expenses | 37.95 Million | 35.34 Million | 32.97 Million | - | 18.18 Million | 18.91 Million |
| Research and Development Expenses | - | - | 7.31 Million | - | - | - |
| Other Expenses | 72.91 Million | - | - | 30.78 Million | - | - |
| Cost and Expenses | 91.46 Million | 54.65 Million | 97.34 Million | 303.84 Million | 83.06 Million | 77.7 Million |
| Operating Income | -41.63 Million | -2.13 Million | -36.97 Million | -66.64 Million | -21.54 Million | -17.17 Million |
| Interest Expense | - | 25.15 Million | - | - | - | 7.5 Million |
| Income Tax Expense | 65 Thousand | -779 Thousand | 1.07 Million | 4.95 Million | 1.15 Million | 1.97 Million |
| Earnings before Tax | -2.08 Million | -22.75 Million | 19.57 Million | -48.19 Million | -18.54 Million | -24.67 Million |
| Net Income | -2.14 Million | -21.97 Million | 18.5 Million | -53.14 Million | -19.7 Million | -26.64 Million |
| Earnings Per Share Basic | -0.02 | -0.20 | 0.17 | - | -0.22 | -0.29 |
| Earnings Per Share Diluted | -0.02 | -0.20 | 0.17 | - | -0.22 | -0.29 |
| Weighted Average Shares Outstanding | 109.07 Million | 108.52 Million | 106.38 Million | 94.63 Million | 90.69 Million | 90.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.07 Million | 108.52 Million | 110.49 Million | 94.63 Million | 90.69 Million | 90.67 Million |
| Gross Margin | -0.84 | -0.04 | -0.61 | -0.38 | 0.34 | 0.42 |
| EBIT Margin | -0.13 | 0.04 | 0.08 | - | 0.04 | 0.11 |
| Profit Margin | -0.04 | -0.42 | 0.31 | -0.22 | -0.32 | -0.44 |
| EBITDA | -6.67 Million | 1.92 Million | 4.82 Million | - | 2.68 Million | 6.5 Million |
| Earnings Before Tax Margin | -0.84 | -0.04 | -0.61 | -0.28 | -0.35 | -0.28 |
CTH1V
2778
004970
8742
IBE1
ONBI