USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 52.29 Million | 22.07 Million | 78.24 Thousand | 578.59 Thousand | 207.5 Thousand | 163.78 Thousand |
Cost of Revenue | 32.17 Million | 12.08 Million | 43.9 Thousand | 194.86 Thousand | 69 Thousand | 25.37 Thousand |
Gross Profit | 20.12 Million | 9.98 Million | 34.33 Thousand | 383.72 Thousand | 138.5 Thousand | 138.4 Thousand |
Operating Expenses | 6.44 Million | 2.52 Million | 68.59 Thousand | 340.86 Thousand | 149.86 Thousand | 189.85 Thousand |
Selling, General and Administrative Expenses | 6.18 Million | 2.14 Million | 59.06 Thousand | 333.71 Thousand | 129.54 Thousand | 159.47 Thousand |
Research and Development Expenses | 259.87 Thousand | 378.49 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 38.61 Million | 14.61 Million | 112.5 Thousand | 535.73 Thousand | 218.86 Thousand | 215.22 Thousand |
Operating Income | 13.68 Million | 7.45 Million | -34.26 Thousand | 42.85 Thousand | -11.35 Thousand | -51.44 Thousand |
Interest Expense | 736.41 Thousand | 230.34 Thousand | 7871.00 | 7586.00 | 4585.33 | 3118.75 |
Income Tax Expense | 3.28 Million | 2.02 Million | 15.74 Thousand | 5597.12 | 154.00 | 3118.75 |
Earnings before Tax | 12.23 Million | 7.41 Million | -42.13 Thousand | 42.85 Thousand | -3635.14 | 17.34 Thousand |
Net Income | 8.67 Million | 4.77 Million | -42.13 Thousand | 37.25 Thousand | -3789.14 | 17.34 Thousand |
Earnings Per Share Basic | 1.43 | 0.95 | -0.01 | 0.01 | -0.06 | 0.25 |
Earnings Per Share Diluted | 1.35 | 0.93 | -0.01 | -0.01 | -0.06 | 0.25 |
Weighted Average Shares Outstanding | 6.05 Million | 5.01 Million | 2.83 Million | 4.06 Million | 66.8 Thousand | 50 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.42 Million | 5.11 Million | 3.04 Million | 4.06 Million | 66.8 Thousand | 50 Thousand |
Gross Margin | 0.38 | 0.45 | 0.44 | 0.66 | 0.67 | 0.85 |
EBIT Margin | 0.27 | 0.37 | -0.32 | 0.08 | 0.04 | -0.13 |
Profit Margin | 0.17 | 0.22 | -0.54 | 0.06 | -0.02 | 0.11 |
EBITDA | 13.61 Million | 8.02 Million | -25.25 Thousand | -4382.27 | 132.32 Thousand | 49.81 Thousand |
Earnings Before Tax Margin | 0.26 | 0.34 | -0.44 | 0.07 | -0.05 | -0.31 |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.54 Million | 13.33 Million | 12.08 Million | 52.29 Million | 14.94 Million | 13.5 Million |
Cost of Revenue | 7.78 Million | 7.26 Million | 6.3 Million | 32.17 Million | 8.88 Million | 8.48 Million |
Gross Profit | 5.75 Million | 6.07 Million | 5.77 Million | 20.12 Million | 6.06 Million | 5.02 Million |
Operating Expenses | 2.68 Million | 2.13 Million | 2.04 Million | 6.44 Million | 1.97 Million | 1.89 Million |
Selling, General and Administrative Expenses | 2.6 Million | 2.05 Million | 1.9 Million | - | 1.89 Million | 1.81 Million |
Research and Development Expenses | 85.01 Thousand | 77.77 Thousand | 137.54 Thousand | - | 73.02 Thousand | 73.24 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.47 Million | 9.4 Million | 8.35 Million | 38.61 Million | 10.85 Million | 10.37 Million |
Operating Income | 3.06 Million | 3.93 Million | 3.72 Million | 13.68 Million | 4.09 Million | 3.13 Million |
Interest Expense | 422.44 Thousand | 399.01 Thousand | 320.44 Thousand | 736.41 Thousand | 189.43 Thousand | 172.68 Thousand |
Income Tax Expense | 734.79 Thousand | 1.08 Million | 1.01 Million | 3.28 Million | 1.06 Million | 710.51 Thousand |
Earnings before Tax | 2.51 Million | 3.55 Million | 3.45 Million | 12.23 Million | 3.76 Million | 2.73 Million |
Net Income | 1.74 Million | 2.43 Million | 2.4 Million | 8.67 Million | 2.77 Million | 1.91 Million |
Earnings Per Share Basic | 0.23 | 0.35 | 0.36 | - | - | 0.31 |
Earnings Per Share Diluted | 0.22 | 0.33 | 0.34 | - | - | 0.29 |
Weighted Average Shares Outstanding | 7.63 Million | 6.92 Million | 6.72 Million | 6.05 Million | - | 6.15 Million |
Weighted Average Shares Outstanding (Diluted) | 8.11 Million | 7.45 Million | 7.15 Million | 6.42 Million | - | 6.52 Million |
Gross Margin | 0.43 | 0.46 | 0.48 | 0.38 | 0.41 | 0.37 |
EBIT Margin | 0.25 | 0.31 | 0.33 | - | 0.27 | 0.37 |
Profit Margin | 0.13 | 0.18 | 0.20 | 0.17 | 0.19 | 0.14 |
EBITDA | 3.36 Million | 4.17 Million | 3.95 Million | - | 4.1 Million | 4.96 Million |
Earnings Before Tax Margin | 0.23 | 0.30 | 0.31 | 0.26 | 0.27 | 0.23 |
FRAG
CTH1V
2778
AMX
8742
IBE1