USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Total Assets | 70.08 Million | 54.63 Million | 50.9 Thousand | 194.57 Thousand | 122.48 Thousand | 84.79 Thousand |
Total Current Assets | 39.76 Million | 27.51 Million | 27.98 Thousand | 177.26 Thousand | 67.17 Thousand | 20.73 Thousand |
Cash And Short Term Investments | 10.67 Million | 4.92 Million | 2393.00 | 141.01 Thousand | 10.66 Thousand | 19.57 Thousand |
Cash and Cash Equivalents | 10.67 Million | 4.92 Million | 2393.00 | 141.01 Thousand | 10.66 Thousand | 19.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.05 Million | 16.23 Million | 25.59 Thousand | 36.24 Thousand | 56.5 Thousand | 1163.94 |
Inventory | 4.5 Million | 2.97 Million | - | - | - | - |
Other Current Assets | 4.52 Million | 3.38 Million | - | - | - | - |
Total Non-Current Assets | 30.32 Million | 27.11 Million | 22.92 Thousand | 17.3 Thousand | 55.31 Thousand | 64.05 Thousand |
Net PPE | 8.87 Million | 5.55 Million | 11.25 Thousand | 17.3 Thousand | 42.81 Thousand | 44.05 Thousand |
Good Will And Intangible Assets | 3.89 Million | 5.76 Million | 12.5 Thousand | - | - | - |
Good Will | 1.59 Million | 3.97 Million | - | - | - | - |
Intangible Assets | 2.29 Million | 1.78 Million | 12.5 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.55 Million | 15.79 Million | -833.00 | - | 12.5 Thousand | 20 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 27.49 Million | 21.55 Million | 76.98 Thousand | 131.48 Thousand | 87.69 Thousand | 48.09 Thousand |
Total Current Liabilities | 26.92 Million | 17.23 Million | 62.26 Thousand | 22.55 Thousand | 56.88 Thousand | 23.06 Thousand |
Account Payables | 4.45 Million | - | 10.5 Thousand | 10.2 Thousand | 13.03 Thousand | 8072.16 |
Tax Payables | - | - | 50.00 | 2413.19 | -193.15 | 111.37 |
Short Term Debt | 19.12 Million | 12.86 Million | 8942.00 | - | 17.56 Thousand | 14.87 Thousand |
Deferred Revenue | 65.03 Thousand | 62.99 Thousand | - | - | 1.00 | 0.47 |
Other Current Liabilities | 3.28 Million | 4.3 Million | 42.82 Thousand | 12.35 Thousand | 26.28 Thousand | 111.37 |
Total Non Current Liabilities | 572.15 Thousand | 4.31 Million | 14.71 Thousand | 108.93 Thousand | 30.81 Thousand | 25.03 Thousand |
Long-Term Debt | 592.19 Thousand | 4.21 Million | 14.71 Thousand | 83.13 Thousand | 30.81 Thousand | 25.03 Thousand |
Deferred Revenue Non Current | - | - | - | 0.76 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 24.94 Thousand | - | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 42.58 Million | 33.08 Million | -26.07 Thousand | 63.08 Thousand | 34.79 Thousand | 36.69 Thousand |
Stock Holders Equity | 42.09 Million | 29.42 Million | -26.07 Thousand | 63.08 Thousand | 34.79 Thousand | 36.69 Thousand |
Common Stock | 6696.00 | 29.17 Thousand | 1.01 Million | 16.7 Thousand | 13.55 Thousand | 12.5 Thousand |
Retained Earnings | 17.05 Million | 9.96 Million | -74.33 Thousand | -125.81 Thousand | -5789.14 | 27.76 Thousand |
Accumulated other comprehensive income | 4.86 Million | 1.49 Million | - | - | - | - |
Common Stock Equity | 42.09 Million | 29.42 Million | -26.07 Thousand | 63.08 Thousand | 34.79 Thousand | 36.69 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.71 Million | 17.08 Million | 23.65 Thousand | 83.13 Thousand | 48.37 Thousand | 39.91 Thousand |
Net Debt | 9.04 Million | 12.15 Million | 21.26 Thousand | -57.88 Thousand | 37.7 Thousand | 20.33 Thousand |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 |
---|---|---|---|---|---|---|
Total Assets | 82.86 Million | 75.15 Million | 74.23 Million | 70.08 Million | 70.08 Million | 68.28 Million |
Total Current Assets | 49.78 Million | 41.46 Million | 44.8 Million | 39.76 Million | 39.76 Million | 36.64 Million |
Cash And Short Term Investments | 14.46 Million | 9.4 Million | 8.73 Million | 10.67 Million | 10.67 Million | 7.73 Million |
Cash and Cash Equivalents | 14.46 Million | 9.4 Million | 8.73 Million | 10.67 Million | 10.67 Million | 7.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.61 Million | 17.15 Million | 18.38 Million | 20.05 Million | 20.05 Million | 19.84 Million |
Inventory | 9.09 Million | 10.55 Million | 9.29 Million | 4.5 Million | 4.5 Million | 5.6 Million |
Other Current Assets | 4.6 Million | 4.35 Million | 8.38 Million | 4.52 Million | 4.52 Million | 3.46 Million |
Total Non-Current Assets | 33.08 Million | 33.68 Million | 29.42 Million | 30.32 Million | 30.32 Million | 31.63 Million |
Net PPE | 12.21 Million | 12.23 Million | 9.7 Million | 8.87 Million | 8.87 Million | 6.66 Million |
Good Will And Intangible Assets | 1.66 Million | 2.45 Million | 4.19 Million | 3.89 Million | 3.89 Million | 4.77 Million |
Good Will | 1.66 Million | 1.66 Million | 1.66 Million | 1.59 Million | 1.59 Million | 2.48 Million |
Intangible Assets | - | 794.05 Thousand | 2.53 Million | 2.29 Million | 2.29 Million | 2.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 231.98 Thousand | 47.05 Thousand | - | - | - | - |
Other Non Current Assets | 18.97 Million | 18.94 Million | 15.52 Million | 17.55 Million | 17.55 Million | 20.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.57 Million | 28.31 Million | 30.83 Million | 27.49 Million | 27.49 Million | 28.76 Million |
Total Current Liabilities | 31.62 Million | 26.61 Million | 29.22 Million | 26.92 Million | 26.92 Million | 27.3 Million |
Account Payables | 3.96 Million | 3.43 Million | 4.15 Million | 4.45 Million | 4.45 Million | 2.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.53 Million | 20.17 Million | 21.29 Million | 19.12 Million | 19.12 Million | 18.83 Million |
Deferred Revenue | 67.3 Thousand | 66.53 Thousand | 65.64 Thousand | 65.03 Thousand | 65.03 Thousand | 64.19 Thousand |
Other Current Liabilities | 3.06 Million | 2.93 Million | 3.7 Million | 3.28 Million | 3.28 Million | 6.12 Million |
Total Non Current Liabilities | 1.94 Million | 1.7 Million | 1.6 Million | 572.15 Thousand | 572.15 Thousand | 1.45 Million |
Long-Term Debt | 1.48 Million | 1.7 Million | 1.6 Million | 592.19 Thousand | 592.19 Thousand | 1.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 460 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.28 Million | 46.83 Million | 43.4 Million | 42.58 Million | 42.58 Million | 39.52 Million |
Stock Holders Equity | 48.66 Million | 46.25 Million | 42.86 Million | 42.09 Million | 42.09 Million | 37.37 Million |
Common Stock | 8471.00 | 6909.00 | 6726.00 | 6696.00 | 6696.00 | 6159.00 |
Retained Earnings | 23.21 Million | 21.89 Million | 19.45 Million | 17.05 Million | 17.05 Million | 17.03 Million |
Accumulated other comprehensive income | 10.21 Million | 9.4 Million | 5.33 Million | 4.86 Million | 4.86 Million | 2.3 Million |
Common Stock Equity | 48.66 Million | 46.25 Million | 42.86 Million | 42.09 Million | 42.09 Million | 37.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 26.01 Million | 21.87 Million | 22.9 Million | 19.71 Million | 19.71 Million | 20.17 Million |
Net Debt | 11.55 Million | 12.47 Million | 14.16 Million | 9.04 Million | 9.04 Million | 12.43 Million |
FRAG
CTH1V
2778
AMX
8742
IBE1