EUR 2.63
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.29 Million | 58.84 Million | 55.47 Million | 64 Million | 54.1 Million | 48.9 Million |
Total Current Assets | 20.68 Million | 25.8 Million | 21.57 Million | 27.2 Million | 16.9 Million | 27.8 Million |
Cash And Short Term Investments | 5.27 Million | 8.6 Million | 5.23 Million | 16.75 Million | 4.5 Million | 5.3 Million |
Cash and Cash Equivalents | 5.27 Million | 8.6 Million | 5.23 Million | 16.75 Million | 4.5 Million | 5.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.77 Million | 3.74 Million | 3.86 Million | 1.72 Million | 2.5 Million | 6.6 Million |
Inventory | 12.62 Million | 13.16 Million | 11.74 Million | 8.39 Million | 8.9 Million | 14.1 Million |
Other Current Assets | - | 4.04 Million | 295 Thousand | 257 Thousand | 600 Thousand | 8.4 Million |
Total Non-Current Assets | 36.6 Million | 33.04 Million | 33.9 Million | 36.79 Million | 37.5 Million | 21.1 Million |
Net PPE | 30.97 Million | 27.29 Million | 28.33 Million | 31.24 Million | 31.8 Million | 20.4 Million |
Good Will And Intangible Assets | 5.22 Million | 5.2 Million | 5.02 Million | 5.18 Million | 5.3 Million | 500 Thousand |
Good Will | 3.22 Million | 3.22 Million | 3.22 Million | 3.22 Million | 3.2 Million | - |
Intangible Assets | 1.99 Million | 1.98 Million | 1.79 Million | 1.96 Million | 2.1 Million | 500 Thousand |
Long-Term Investments | 413 Thousand | 538 Thousand | 549 Thousand | 366 Thousand | 400 Thousand | 300 Thousand |
Tax Assets | -1.99 Million | 1.59 Million | 1.57 Million | 1.51 Million | 3 Million | 1.8 Million |
Other Non Current Assets | 1.99 Million | -1.59 Million | -1.57 Million | -1.51 Million | -3 Million | -1.9 Million |
Other Assets | - | - | -1000.00 | 1000.00 | -300 Thousand | - |
Total Liabilities | 31.73 Million | 34.72 Million | 32.02 Million | 40.13 Million | 38.2 Million | 29.7 Million |
Total Current Liabilities | 19.8 Million | 24.11 Million | 21.54 Million | 18.45 Million | 16.8 Million | 13 Million |
Account Payables | 7.92 Million | 10.43 Million | 7.63 Million | 4.44 Million | 4.3 Million | 4 Million |
Tax Payables | 580 Thousand | 1.29 Million | 1.26 Million | 585 Thousand | 600 Thousand | 100 Thousand |
Short Term Debt | 3.08 Million | 3.56 Million | 2.8 Million | 4.53 Million | 4.2 Million | 2.4 Million |
Deferred Revenue | 580 Thousand | - | 8.13 Million | 6.23 Million | 6.8 Million | 100 Thousand |
Other Current Liabilities | 8.22 Million | 10.11 Million | 2.95 Million | 3.24 Million | 1.5 Million | 6.5 Million |
Total Non Current Liabilities | 11.93 Million | 10.6 Million | 10.48 Million | 21.68 Million | 21.4 Million | 16.7 Million |
Long-Term Debt | 2.37 Million | 9.85 Million | 9.13 Million | 11.08 Million | 10.3 Million | 15.2 Million |
Deferred Revenue Non Current | - | - | 14 Thousand | 14 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.56 Million | 701 Thousand | 1.11 Million | 10.31 Million | 10.5 Million | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.55 Million | 24.12 Million | 23.45 Million | 23.87 Million | 15.9 Million | 19.2 Million |
Stock Holders Equity | 25.55 Million | 24.12 Million | 23.45 Million | 23.87 Million | 15.9 Million | 19.2 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 5.03 Million | 3.22 Million | 3.04 Million | 3.26 Million | 4 Million | -10.7 Million |
Accumulated other comprehensive income | 19.51 Million | 19.9 Million | 19.41 Million | 19.6 Million | 10.9 Million | 28.9 Million |
Common Stock Equity | 25.55 Million | 24.12 Million | 23.45 Million | 23.87 Million | 15.9 Million | 19.2 Million |
Capital Lease Obligation | 8.92 Million | 9.96 Million | 9.13 Million | 7.81 Million | 9.2 Million | 800 Thousand |
Total Investments | 413 Thousand | 538 Thousand | 549 Thousand | 366 Thousand | 400 Thousand | 300 Thousand |
Total Debt | 14.37 Million | 13.41 Million | 11.94 Million | 15.61 Million | 14.5 Million | 17.6 Million |
Net Debt | 9.09 Million | 4.81 Million | 6.71 Million | -1.13 Million | 10 Million | 12.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.94 Million | 58.94 Million | 57.29 Million | 57.29 Million | 57.29 Million | 62.19 Million |
Total Current Assets | 23.5 Million | 23.5 Million | 20.68 Million | 20.68 Million | 20.68 Million | 29.67 Million |
Cash And Short Term Investments | 6.45 Million | 6.45 Million | 5.27 Million | 5.27 Million | 5.27 Million | 12.96 Million |
Cash and Cash Equivalents | 6.45 Million | 6.45 Million | 5.27 Million | 5.27 Million | 5.27 Million | 12.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.62 Million | 4.62 Million | 2.77 Million | 2.77 Million | 1.84 Million | 4.63 Million |
Inventory | 12.43 Million | 12.43 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.08 Million |
Other Current Assets | 1000.00 | 1000.00 | - | - | 935.99 Thousand | 1000.00 |
Total Non-Current Assets | 35.43 Million | 35.43 Million | 36.6 Million | 36.6 Million | 36.6 Million | 32.51 Million |
Net PPE | 30 Million | 30 Million | 30.97 Million | 30.97 Million | 30.38 Million | 26.95 Million |
Good Will And Intangible Assets | 4.97 Million | 4.97 Million | 5.22 Million | 5.22 Million | 3.98 Million | 5.07 Million |
Good Will | 3.22 Million | 3.22 Million | 3.22 Million | 3.22 Million | 3.22 Million | 3.22 Million |
Intangible Assets | 1.75 Million | 1.75 Million | 1.99 Million | 1.99 Million | 761 Thousand | 1.85 Million |
Long-Term Investments | 450 Thousand | - | 413 Thousand | 413 Thousand | - | 484 Thousand |
Tax Assets | -450 Thousand | - | -1.99 Million | -1.99 Million | - | -484 Thousand |
Other Non Current Assets | 450 Thousand | 450 Thousand | 1.99 Million | 1.99 Million | 2.23 Million | -32.02 Million |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 35.35 Million | 35.35 Million | 31.73 Million | 31.73 Million | 31.74 Million | 36.6 Million |
Total Current Liabilities | 22.75 Million | 22.75 Million | 19.8 Million | 19.8 Million | 19.8 Million | 24.31 Million |
Account Payables | 19.06 Million | - | 7.92 Million | 7.92 Million | - | 20.8 Million |
Tax Payables | - | - | 580 Thousand | 580 Thousand | - | - |
Short Term Debt | 1.18 Million | 1.18 Million | 3.08 Million | 3.08 Million | 1.14 Million | 3.14 Million |
Deferred Revenue | -19.06 Million | - | 580 Thousand | 580 Thousand | - | -20.8 Million |
Other Current Liabilities | 21.56 Million | 21.56 Million | 8.22 Million | 8.22 Million | 18.66 Million | 21.16 Million |
Total Non Current Liabilities | 12.6 Million | 12.6 Million | 11.93 Million | 11.93 Million | 11.93 Million | 12.29 Million |
Long-Term Debt | 12 Million | 12 Million | 2.37 Million | 2.37 Million | 11.29 Million | 11.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | 14 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 599 Thousand | 599 Thousand | 9.56 Million | 9.56 Million | 640 Thousand | 666 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.58 Million | 23.58 Million | 25.55 Million | 25.55 Million | 25.55 Million | 25.59 Million |
Stock Holders Equity | 23.58 Million | 23.58 Million | 25.55 Million | 25.55 Million | 25.55 Million | 25.59 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.07 Million | 3.07 Million | 5.03 Million | 5.03 Million | 5.03 Million | 4.69 Million |
Accumulated other comprehensive income | 19.51 Million | 19.51 Million | 19.51 Million | 19.51 Million | 19.51 Million | 19.51 Million |
Common Stock Equity | 23.58 Million | 23.58 Million | 25.55 Million | 25.55 Million | 25.55 Million | 25.59 Million |
Capital Lease Obligation | 10.67 Million | 10.67 Million | 8.92 Million | 8.92 Million | 10.86 Million | 8.84 Million |
Total Investments | 450 Thousand | - | 413 Thousand | 413 Thousand | - | 484 Thousand |
Total Debt | 13.19 Million | 13.19 Million | 14.37 Million | 14.37 Million | 12.43 Million | 14.75 Million |
Net Debt | 6.73 Million | 6.73 Million | 9.09 Million | 9.09 Million | 7.15 Million | 1.78 Million |
2778
004970
RICK
IBE1
ONBI
FRAG