Fractal Gaming Group AB (publ) (FRACTL.ST)
SEK 31.0
(0.0%)
SEK 31.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 773.26 Million | 485.56 Million | 478.56 Million | 635.71 Million | 401.5 Million | 325.24 Million |
| Cost of Revenue | 657.69 Million | 297.43 Million | 311.54 Million | 389.32 Million | 247.62 Million | 200.56 Million |
| Gross Profit | 115.57 Million | 188.13 Million | 167.02 Million | 246.38 Million | 153.87 Million | 124.68 Million |
| Operating Expenses | 199.51 Million | 172.85 Million | 168.43 Million | 136.9 Million | 98.35 Million | 79.24 Million |
| Selling, General and Administrative Expenses | 186.98 Million | 86.33 Million | 96.83 Million | 78.42 Million | 47.97 Million | 40.71 Million |
| Research and Development Expenses | 14.45 Million | 13.86 Million | 16.24 Million | 14.06 Million | 8.6 Million | 5.31 Million |
| Other Expenses | - | 86.51 Million | 71.6 Million | 58.48 Million | 50.37 Million | 38.52 Million |
| Cost and Expenses | 657.69 Million | 470.28 Million | 479.97 Million | 526.23 Million | 345.97 Million | 279.8 Million |
| Operating Income | 115.57 Million | 20.82 Million | -1.69 Million | 115.44 Million | 57.62 Million | 49.59 Million |
| Interest Expense | 3.49 Million | 7.22 Million | 4.41 Million | 2.87 Million | 4.01 Million | 8.85 Million |
| Income Tax Expense | 23.75 Million | 2.91 Million | -1.75 Million | 24.72 Million | 12.27 Million | 10.75 Million |
| Earnings before Tax | 113.4 Million | 13.6 Million | -6.11 Million | 108.69 Million | 55.04 Million | 41.31 Million |
| Net Income | 89.64 Million | 10.69 Million | -4.35 Million | 83.75 Million | 42.64 Million | 30.48 Million |
| Earnings Per Share Basic | 3.08 | 0.37 | -0.15 | 2.88 | 1.46 | 1.05 |
| Earnings Per Share Diluted | 3.08 | 0.37 | -0.15 | 2.88 | 1.46 | 1.05 |
| Weighted Average Shares Outstanding | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million | 29.11 Million |
| Gross Margin | 0.15 | 0.39 | 0.35 | 0.39 | 0.38 | 0.38 |
| EBIT Margin | 0.18 | 0.08 | 0.03 | 0.19 | 0.16 | 0.17 |
| Profit Margin | 0.12 | 0.02 | -0.01 | 0.13 | 0.11 | 0.09 |
| EBITDA | 138.35 Million | 39.58 Million | 12.15 Million | 119.52 Million | 65.02 Million | 55.26 Million |
| Earnings Before Tax Margin | 0.15 | 0.04 | -0.00 | 0.18 | 0.14 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 156.6 Million | 143.7 Million | 192.4 Million | 142.6 Million | 773.26 Million | 189.9 Million |
| Cost of Revenue | 96.1 Million | 143.4 Million | 161.7 Million | 136.9 Million | 657.69 Million | 108.6 Million |
| Gross Profit | 60.5 Million | 300 Thousand | 30.7 Million | 5.7 Million | 115.57 Million | 81.3 Million |
| Operating Expenses | 54.8 Million | 61.2 Million | 51.5 Million | 45.42 Million | 199.52 Million | 51.5 Million |
| Selling, General and Administrative Expenses | - | - | 49.2 Million | 48.5 Million | - | 46.1 Million |
| Research and Development Expenses | - | - | -3.3 Million | 4.89 Million | - | - |
| Other Expenses | 54.8 Million | 61.2 Million | - | - | - | - |
| Cost and Expenses | 150.9 Million | 143.4 Million | 161.7 Million | 136.9 Million | 657.69 Million | 160.1 Million |
| Operating Income | 5.7 Million | 300 Thousand | 30.7 Million | 5.7 Million | 115.57 Million | 29.8 Million |
| Interest Expense | 4.8 Million | 1.3 Million | 1 Million | 598 Thousand | 3.49 Million | 200 Thousand |
| Income Tax Expense | 300 Thousand | 100 Thousand | 7.1 Million | 1 Million | 23.75 Million | 6.2 Million |
| Earnings before Tax | 900 Thousand | -400 Thousand | 33.6 Million | 4.2 Million | 113.4 Million | 30.4 Million |
| Net Income | 600 Thousand | -600 Thousand | 26.6 Million | 3.14 Million | 89.64 Million | 24.2 Million |
| Earnings Per Share Basic | 0.02 | -0.02 | 0.91 | 0.11 | - | 0.80 |
| Earnings Per Share Diluted | 0.02 | -0.02 | 0.91 | 0.11 | - | 0.80 |
| Weighted Average Shares Outstanding | 29.1 Million | 29.1 Million | 29.1 Million | 29.1 Million | 29.11 Million | 29.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.1 Million | 29.1 Million | 29.1 Million | 29.1 Million | 29.11 Million | 29.1 Million |
| Gross Margin | 0.39 | 0.00 | 0.16 | 0.04 | 0.15 | 0.43 |
| EBIT Margin | 0.07 | 0.04 | 0.19 | 0.08 | - | 0.19 |
| Profit Margin | 0.00 | -0.00 | 0.14 | 0.02 | 0.12 | 0.13 |
| EBITDA | 11.6 Million | 6.3 Million | 36.4 Million | 11.5 Million | - | 36 Million |
| Earnings Before Tax Margin | 0.04 | 0.00 | 0.16 | 0.04 | 0.15 | 0.16 |
ESOCF
006805
3003
HVRRF
600390
INTA