Minmetals Capital Company Limited (600390.SS)
CNY 6.95
(-1.97%)
CNY 6.95
(-1.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.64 Billion | 11.03 Billion | 13.03 Billion | 16.34 Billion | 16.02 Billion | 12.88 Billion |
| Cost of Revenue | 3.09 Billion | 2.87 Billion | 4.4 Billion | 8.57 Billion | 9.21 Billion | 8.25 Billion |
| Gross Profit | 4.55 Billion | 8.15 Billion | 8.62 Billion | 7.76 Billion | 6.8 Billion | 4.63 Billion |
| Operating Expenses | 3.05 Billion | 2.54 Billion | 2.36 Billion | 2.47 Billion | 2.36 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 3.17 Billion | 762.54 Million | 854.06 Million | 772.15 Million | 789.94 Million | 272.42 Million |
| Research and Development Expenses | 54.9 Million | 44.03 Million | 28.59 Million | 1.47 Million | 3.86 Million | 0.24 |
| Other Expenses | 793.56 Million | 1.73 Billion | 1.48 Billion | 1.7 Billion | 1.57 Billion | -1.67 Million |
| Cost and Expenses | 4.02 Billion | 5.42 Billion | 6.77 Billion | 11.05 Billion | 11.58 Billion | 9.71 Billion |
| Operating Income | 3.62 Billion | 6.28 Billion | 5.49 Billion | 5.91 Billion | 4.55 Billion | 3.51 Billion |
| Interest Expense | 344.69 Million | 348.91 Million | 372.79 Million | 496.38 Million | 504.46 Million | 244.84 Million |
| Income Tax Expense | 841.99 Million | 991.84 Million | 1.3 Billion | 1.42 Billion | 1.3 Billion | 830.27 Million |
| Earnings before Tax | 3.6 Billion | 4.17 Billion | 5.47 Billion | 5.86 Billion | 4.55 Billion | 3.5 Billion |
| Net Income | 2.25 Billion | 2.53 Billion | 3.4 Billion | 3.75 Billion | 2.73 Billion | 2.24 Billion |
| Earnings Per Share Basic | 0.38 | 0.56 | 0.76 | 0.83 | 0.61 | 0.50 |
| Earnings Per Share Diluted | 0.38 | 0.56 | 0.76 | 0.83 | 0.61 | 0.50 |
| Weighted Average Shares Outstanding | 5.93 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.93 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
| Gross Margin | 0.59 | 0.74 | 0.66 | 0.48 | 0.42 | 0.36 |
| EBIT Margin | 0.56 | 0.60 | 0.55 | 0.39 | 0.36 | 0.38 |
| Profit Margin | 0.29 | 0.23 | 0.26 | 0.23 | 0.17 | 0.17 |
| EBITDA | 4.3 Billion | 4.84 Billion | 7.83 Billion | 6.46 Billion | 5.73 Billion | 4.86 Billion |
| Earnings Before Tax Margin | 0.47 | 0.57 | 0.42 | 0.36 | 0.28 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.51 Billion | 2.25 Billion | 1.94 Billion | 9.51 Billion | 2.39 Billion | 2.41 Billion |
| Cost of Revenue | 1.37 Billion | 941.76 Million | 874.07 Million | 1.92 Billion | 968.99 Million | 810.1 Million |
| Gross Profit | 1.13 Billion | 1.3 Billion | 1.06 Billion | 7.59 Billion | 1.42 Billion | 1.6 Billion |
| Operating Expenses | 702.87 Million | 619.06 Million | 355.55 Million | 2.71 Billion | 1.03 Billion | 624.3 Million |
| Selling, General and Administrative Expenses | 1.57 Billion | -288.58 Million | 610.25 Million | - | -1.16 Billion | 1.63 Billion |
| Research and Development Expenses | 12.4 Million | 13.08 Million | 11.75 Million | - | 18.05 Million | 15.15 Million |
| Other Expenses | -888.86 Million | 232.71 Million | -355.55 Million | -2.71 Billion | -1.03 Billion | -19.35 Million |
| Cost and Expenses | 2.07 Billion | 1.59 Billion | 1.22 Billion | 4.64 Billion | 2 Billion | 1.43 Billion |
| Operating Income | 464.42 Million | 653.81 Million | 713.43 Million | 4.87 Billion | 391.56 Million | 749.82 Million |
| Interest Expense | 86.56 Million | 88.9 Million | 92 Million | 344.69 Million | 91.95 Million | 89.03 Million |
| Income Tax Expense | 64.16 Million | 136.23 Million | 183.93 Million | 841.99 Million | 72.31 Million | 210.32 Million |
| Earnings before Tax | 463.09 Million | 539.4 Million | 636.65 Million | 3.23 Billion | 331.99 Million | 737.22 Million |
| Net Income | 319.84 Million | 458.94 Million | 438.84 Million | 2.25 Billion | 304.11 Million | 401.89 Million |
| Earnings Per Share Basic | 0.07 | 0.10 | 0.10 | - | 0.07 | 0.09 |
| Earnings Per Share Diluted | 0.07 | 0.10 | 0.10 | - | 0.07 | 0.09 |
| Weighted Average Shares Outstanding | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
| Gross Margin | 0.45 | 0.58 | 0.55 | 0.80 | 0.59 | 0.66 |
| EBIT Margin | 0.22 | 0.34 | 0.31 | - | 0.20 | 0.30 |
| Profit Margin | 0.13 | 0.20 | 0.23 | 0.24 | 0.13 | 0.17 |
| EBITDA | 549.65 Million | 758.67 Million | 596.01 Million | - | 489.77 Million | 726.92 Million |
| Earnings Before Tax Margin | 0.18 | 0.29 | 0.37 | 0.51 | 0.16 | 0.31 |
INTA
FRACTL
ESOCF
ANANDRATHI
L3H
HVRRF