SEK 55.1
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.84 Billion | 11.03 Billion | 7.86 Billion | 7.26 Billion | 9.28 Billion | 8.66 Billion |
Cost of Revenue | 7.85 Billion | 7.42 Billion | 5.21 Billion | 4.89 Billion | 6.04 Billion | 5.44 Billion |
Gross Profit | 3.99 Billion | 3.61 Billion | 2.65 Billion | 2.36 Billion | 3.24 Billion | 3.22 Billion |
Operating Expenses | 2.84 Billion | 2.66 Billion | 2.02 Billion | 1.98 Billion | 2.24 Billion | 2.06 Billion |
Selling, General and Administrative Expenses | 2.84 Billion | 2.64 Billion | 2.03 Billion | 1.98 Billion | 2.28 Billion | 2.07 Billion |
Research and Development Expenses | - | 381 Million | 333 Million | 300 Million | 438 Million | 383 Million |
Other Expenses | - | 18 Million | -8 Million | -5 Million | -35 Million | -4 Million |
Cost and Expenses | 10.69 Billion | 10.08 Billion | 7.23 Billion | 6.87 Billion | 8.28 Billion | 7.51 Billion |
Operating Income | 1.15 Billion | 955 Million | 592 Million | 387 Million | 992 Million | 1.14 Billion |
Interest Expense | 284 Million | 144 Million | 17 Million | 21 Million | 28 Million | 14 Million |
Income Tax Expense | 259 Million | 209 Million | 101 Million | 85 Million | 314 Million | 182 Million |
Earnings before Tax | 1.03 Billion | 895 Million | 587 Million | 363 Million | 978 Million | 1.13 Billion |
Net Income | 775 Million | 686 Million | 487 Million | 278 Million | 663 Million | 952 Million |
Earnings Per Share Basic | 2.70 | 2.39 | 1.69 | 0.97 | 2.49 | 3.31 |
Earnings Per Share Diluted | 2.70 | 2.39 | 1.69 | 0.97 | 2.49 | 3.31 |
Weighted Average Shares Outstanding | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million | 265.87 Million | 287.4 Million |
Weighted Average Shares Outstanding (Diluted) | 287.39 Million | 287.39 Million | 287.66 Million | 287.39 Million | 265.87 Million | 287.4 Million |
Gross Margin | 0.34 | 0.33 | 0.34 | 0.33 | 0.35 | 0.37 |
EBIT Margin | 0.15 | 0.13 | 0.12 | 0.09 | 0.14 | 0.16 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.04 | 0.07 | 0.11 |
EBITDA | 1.73 Billion | 1.45 Billion | 892 Million | 674 Million | 1.27 Billion | 1.35 Billion |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.08 | 0.05 | 0.11 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.93 Billion | 3.26 Billion | 3.05 Billion | 11.84 Billion | 2.97 Billion | 2.75 Billion |
Cost of Revenue | 1.92 Billion | 2.11 Billion | 2 Billion | 7.85 Billion | 2.02 Billion | 1.8 Billion |
Gross Profit | 1.01 Billion | 1.15 Billion | 1.05 Billion | 3.99 Billion | 954 Million | 945 Million |
Operating Expenses | 742 Million | 796 Million | 779 Million | 2.84 Billion | 697 Million | 698 Million |
Selling, General and Administrative Expenses | 742 Million | 796 Million | 779 Million | - | 697 Million | 694 Million |
Research and Development Expenses | - | - | - | - | 397 Million | - |
Other Expenses | - | -798 Million | - | - | - | - |
Cost and Expenses | 2.66 Billion | 2.91 Billion | 2.78 Billion | 10.69 Billion | 2.71 Billion | 2.5 Billion |
Operating Income | 269 Million | 355 Million | 275 Million | 1.15 Billion | 257 Million | 247 Million |
Interest Expense | 29 Million | 40 Million | 33 Million | 284 Million | 24 Million | 33 Million |
Income Tax Expense | 52 Million | 83 Million | 66 Million | 259 Million | 68 Million | 55 Million |
Earnings before Tax | 239 Million | 313 Million | 237 Million | 1.03 Billion | 236 Million | 214 Million |
Net Income | 187 Million | 230 Million | 171 Million | 775 Million | 169 Million | 159 Million |
Earnings Per Share Basic | 0.65 | 0.80 | 0.60 | - | 0.58 | 0.55 |
Earnings Per Share Diluted | 0.65 | 0.80 | 0.60 | - | 0.58 | 0.55 |
Weighted Average Shares Outstanding | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million |
Weighted Average Shares Outstanding (Diluted) | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million | 287.39 Million |
Gross Margin | 0.34 | 0.35 | 0.35 | 0.34 | 0.32 | 0.34 |
EBIT Margin | 0.14 | 0.15 | 0.13 | - | 0.12 | 0.13 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 |
EBITDA | 410 Million | 495 Million | 409 Million | - | 367 Million | 356 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.09 | 0.10 | 0.09 | 0.09 |
FITBI
TNPC
SNP
IMPAL
VESTA
300681