SEK 58.7
(4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.42 Billion | 12.28 Billion | 10.6 Billion | 7.31 Billion | 8.03 Billion | 7.57 Billion |
Total Current Assets | 4.98 Billion | 5.59 Billion | 4.18 Billion | 3.44 Billion | 3.97 Billion | 4.22 Billion |
Cash And Short Term Investments | 959 Million | 1.09 Billion | 836 Million | 797 Million | 651 Million | 1.01 Billion |
Cash and Cash Equivalents | 959 Million | 898 Million | 836 Million | 797 Million | 651 Million | 230 Million |
Short Term Investments | - | 200 Million | - | - | 4 Million | 788 Million |
Net Receivables | 2.07 Billion | 2.52 Billion | 1.85 Billion | 1.56 Billion | 2 Billion | 2.62 Billion |
Inventory | 1.69 Billion | 1.97 Billion | 1.41 Billion | 1.08 Billion | 1.26 Billion | 1.29 Billion |
Other Current Assets | 265 Million | -3 Million | 79 Million | -1 Million | 57 Million | 62 Million |
Total Non-Current Assets | 6.44 Billion | 6.69 Billion | 6.42 Billion | 3.86 Billion | 4.05 Billion | 3.35 Billion |
Net PPE | 1.86 Billion | 1.87 Billion | 1.8 Billion | 1.46 Billion | 1.45 Billion | 1.25 Billion |
Good Will And Intangible Assets | 4.12 Billion | 4.37 Billion | 4.06 Billion | 1.99 Billion | 2.2 Billion | 1.83 Billion |
Good Will | 3.29 Billion | 3.38 Billion | 3.06 Billion | 1.69 Billion | 1.82 Billion | 1.43 Billion |
Intangible Assets | 836 Million | 997 Million | 999 Million | 305 Million | 388 Million | 394 Million |
Long-Term Investments | 1 Million | 19 Million | - | - | 46 Million | -787 Million |
Tax Assets | 427 Million | 428 Million | 372 Million | 361 Million | 350 Million | 246 Million |
Other Non Current Assets | 19 Million | 1 Million | 185 Million | 48 Million | 1 Million | 809 Million |
Other Assets | - | - | -1 Million | 1 Million | - | 1 Million |
Total Liabilities | 6.72 Billion | 8.01 Billion | 7.08 Billion | 4.51 Billion | 5.32 Billion | 4.04 Billion |
Total Current Liabilities | 4.79 Billion | 4.46 Billion | 5.08 Billion | 3.23 Billion | 4.3 Billion | 3.14 Billion |
Account Payables | 1.76 Billion | 2.04 Billion | 1.81 Billion | 1.28 Billion | 1.6 Billion | 1.57 Billion |
Tax Payables | 440 Million | 613 Million | 542 Million | 425 Million | 159 Million | 115 Million |
Short Term Debt | 814 Million | 86 Million | 1.12 Billion | 468 Million | 1.06 Billion | 185 Million |
Deferred Revenue | 440 Million | 623 Million | 2.1 Billion | 1.39 Billion | 1.54 Billion | 218 Million |
Other Current Liabilities | 1.78 Billion | 1.71 Billion | 53 Million | 76 Million | 91 Million | 1.16 Billion |
Total Non Current Liabilities | 1.92 Billion | 3.55 Billion | 1.99 Billion | 1.28 Billion | 1.02 Billion | 907 Million |
Long-Term Debt | 1.19 Billion | 3.04 Billion | 1.46 Billion | 752 Million | 175 Million | 180 Million |
Deferred Revenue Non Current | 221 Million | - | - | - | - | 1.43 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 417 Million | 392 Million | 395 Million | 395 Million | 702 Million | -849 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.7 Billion | 4.27 Billion | 3.52 Billion | 2.8 Billion | 2.71 Billion | 3.52 Billion |
Stock Holders Equity | 4.7 Billion | 4.27 Billion | 3.52 Billion | 2.8 Billion | 2.71 Billion | 3.52 Billion |
Common Stock | 29 Million | 29 Million | 29 Million | 29 Million | 25 Million | 25 Million |
Retained Earnings | 4.29 Billion | 3.71 Billion | 3.33 Billion | 2.76 Billion | 2.41 Billion | 3.33 Billion |
Accumulated other comprehensive income | 378 Million | 517 Million | 157 Million | 3 Million | 266 Million | 165 Million |
Common Stock Equity | 4.7 Billion | 4.27 Billion | 3.52 Billion | 2.8 Billion | 2.71 Billion | 3.52 Billion |
Capital Lease Obligation | 221 Million | 304 Million | 326 Million | 216 Million | 244 Million | 176 Million |
Total Investments | 1 Million | 200 Million | - | - | 46 Million | 1 Million |
Total Debt | 2.22 Billion | 3.13 Billion | 2.58 Billion | 1.22 Billion | 1.24 Billion | 365 Million |
Net Debt | 1.26 Billion | 2.23 Billion | 1.75 Billion | 423 Million | 590 Million | 135 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.75 Billion | 14.16 Billion | 13.94 Billion | 11.42 Billion | 11.42 Billion | 11.92 Billion |
Total Current Assets | 5.43 Billion | 5.72 Billion | 5.59 Billion | 4.98 Billion | 4.98 Billion | 5.12 Billion |
Cash And Short Term Investments | 806 Million | 731 Million | 877 Million | 959 Million | 959 Million | 654 Million |
Cash and Cash Equivalents | 806 Million | 731 Million | 877 Million | 959 Million | 959 Million | 654 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.22 Billion | 2.49 Billion | 2.39 Billion | 2.07 Billion | 2.07 Billion | 2.18 Billion |
Inventory | 1.97 Billion | 1.99 Billion | 1.95 Billion | 1.69 Billion | 1.69 Billion | 1.96 Billion |
Other Current Assets | 430 Million | 503 Million | 362 Million | 265 Million | 265 Million | 320 Million |
Total Non-Current Assets | 8.31 Billion | 8.44 Billion | 8.35 Billion | 6.44 Billion | 6.44 Billion | 6.8 Billion |
Net PPE | 2.02 Billion | 2.03 Billion | 2.02 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
Good Will And Intangible Assets | 5.77 Billion | 5.87 Billion | 5.8 Billion | 4.12 Billion | 4.12 Billion | 4.45 Billion |
Good Will | 4.33 Billion | 4.39 Billion | 4.35 Billion | 3.29 Billion | 3.29 Billion | 3.51 Billion |
Intangible Assets | 1.44 Billion | 1.48 Billion | 1.44 Billion | 836 Million | 836 Million | 937 Million |
Long-Term Investments | - | 1.48 Billion | 1.44 Billion | 1 Million | 1 Million | 2 Million |
Tax Assets | 480 Million | 489 Million | 487 Million | 427 Million | 427 Million | 466 Million |
Other Non Current Assets | 43 Million | -1.44 Billion | -1.4 Billion | 19 Million | 19 Million | 18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.61 Billion | 9.15 Billion | 8.85 Billion | 6.72 Billion | 6.72 Billion | 7.1 Billion |
Total Current Liabilities | 5.2 Billion | 6.13 Billion | 5.05 Billion | 4.79 Billion | 4.79 Billion | 5.04 Billion |
Account Payables | 2.03 Billion | 2.24 Billion | 2.15 Billion | 1.76 Billion | 1.76 Billion | 1.75 Billion |
Tax Payables | - | 453 Million | 418 Million | 440 Million | 440 Million | 499 Million |
Short Term Debt | 855 Million | 1.55 Billion | 654 Million | 814 Million | 814 Million | 916 Million |
Deferred Revenue | 421 Million | 453 Million | 418 Million | 440 Million | 440 Million | 622 Million |
Other Current Liabilities | 1.89 Billion | 1.87 Billion | 1.82 Billion | 1.78 Billion | 1.78 Billion | 1.74 Billion |
Total Non Current Liabilities | 3.41 Billion | 3.01 Billion | 3.8 Billion | 1.92 Billion | 1.92 Billion | 2.06 Billion |
Long-Term Debt | 2.42 Billion | 2.03 Billion | 2.81 Billion | 1.19 Billion | 1.19 Billion | 1.51 Billion |
Deferred Revenue Non Current | 230 Million | 243 Million | 251 Million | 221 Million | 221 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 457 Million | 455 Million | 465 Million | 417 Million | 417 Million | 428 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.13 Billion | 5.01 Billion | 5.08 Billion | 4.7 Billion | 4.7 Billion | 4.82 Billion |
Stock Holders Equity | 5.13 Billion | 5.01 Billion | 5.08 Billion | 4.7 Billion | 4.7 Billion | 4.82 Billion |
Common Stock | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Retained Earnings | 4.63 Billion | 4.44 Billion | 4.45 Billion | 4.29 Billion | 4.29 Billion | 4.11 Billion |
Accumulated other comprehensive income | 465 Million | 537 Million | 604 Million | 378 Million | 378 Million | 671 Million |
Common Stock Equity | 5.13 Billion | 5.01 Billion | 5.08 Billion | 4.7 Billion | 4.7 Billion | 4.82 Billion |
Capital Lease Obligation | - | 243 Million | 251 Million | 221 Million | 221 Million | 304 Million |
Total Investments | - | 1.48 Billion | 1.44 Billion | 1 Million | 1 Million | 2 Million |
Total Debt | 3.28 Billion | 3.83 Billion | 3.72 Billion | 2.22 Billion | 2.22 Billion | 2.42 Billion |
Net Debt | 2.47 Billion | 3.1 Billion | 2.84 Billion | 1.26 Billion | 1.26 Billion | 1.77 Billion |
FITBI
TNPC
SNP
IMPAL
VESTA
300681