CNY 23.46
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.96 Billion | 2 Billion | 975.79 Million | 420.96 Million | 318.47 Million | 654.68 Million |
Cost of Revenue | 1.64 Billion | 1.68 Billion | 773.66 Million | 338.88 Million | 282.09 Million | 497.71 Million |
Gross Profit | 313.83 Million | 325.24 Million | 202.13 Million | 82.07 Million | 36.38 Million | 156.96 Million |
Operating Expenses | 257.31 Million | 191.08 Million | 133.66 Million | 61.23 Million | 89.17 Million | 97.26 Million |
Selling, General and Administrative Expenses | 42.91 Million | 65.22 Million | 49.85 Million | 26.63 Million | 39.13 Million | 48.59 Million |
Research and Development Expenses | 145.64 Million | 147.88 Million | 91.89 Million | 42.35 Million | 52.46 Million | 46.01 Million |
Other Expenses | 68.75 Million | -2.56 Million | 3.31 Million | -311.28 Thousand | -73.6 Thousand | 459.95 Thousand |
Cost and Expenses | 1.88 Billion | 1.87 Billion | 907.32 Million | 400.12 Million | 371.26 Million | 594.98 Million |
Operating Income | 77.57 Million | -2.69 Million | 34.22 Million | 10.21 Million | -98.46 Million | 56.55 Million |
Interest Expense | 27.84 Million | 26.63 Million | 12.67 Million | 2.34 Million | 6.38 Million | 6.06 Million |
Income Tax Expense | -5.38 Million | -29.86 Million | -9.3 Million | -3.25 Million | -19.19 Million | 3.93 Million |
Earnings before Tax | 76.97 Million | -5.26 Million | 37.53 Million | 9.9 Million | -98.53 Million | 57.01 Million |
Net Income | 82.36 Million | 24.63 Million | 46.84 Million | 13.15 Million | -79.34 Million | 53.07 Million |
Earnings Per Share Basic | 0.33 | 0.11 | 0.22 | 0.06 | -0.37 | 0.25 |
Earnings Per Share Diluted | 0.32 | 0.11 | 0.21 | 0.06 | -0.37 | 0.25 |
Weighted Average Shares Outstanding | 249.58 Million | 230.78 Million | 215.32 Million | 215.46 Million | 215.35 Million | 215.46 Million |
Weighted Average Shares Outstanding (Diluted) | 257.37 Million | 230.78 Million | 219.08 Million | 220.57 Million | 215.35 Million | 216.09 Million |
Gross Margin | 0.16 | 0.16 | 0.21 | 0.19 | 0.11 | 0.24 |
EBIT Margin | 0.09 | 0.10 | 0.11 | 0.12 | -0.08 | 0.13 |
Profit Margin | 0.04 | 0.01 | 0.05 | 0.03 | -0.25 | 0.08 |
EBITDA | 170.49 Million | 81.21 Million | 100.33 Million | 46.86 Million | -64.38 Million | 65.03 Million |
Earnings Before Tax Margin | 0.04 | -0.00 | 0.04 | 0.02 | -0.31 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 583.75 Million | 548.42 Million | 472.85 Million | 1.96 Billion | 698.93 Million | 540 Million |
Cost of Revenue | 464.09 Million | 483.09 Million | 403.22 Million | 1.64 Billion | 563.4 Million | 434.14 Million |
Gross Profit | 119.65 Million | 65.32 Million | 69.62 Million | 313.83 Million | 135.52 Million | 105.86 Million |
Operating Expenses | 101.45 Million | 65.76 Million | 75.6 Million | 285.55 Million | 118 Million | 18.76 Million |
Selling, General and Administrative Expenses | 84.98 Million | 24.87 Million | 24.67 Million | - | 54.86 Million | 40.54 Million |
Research and Development Expenses | 52.54 Million | 37.73 Million | 50.3 Million | - | 35.92 Million | 30.67 Million |
Other Expenses | -36.07 Million | -3.15 Million | -621.5 Thousand | -30.63 Million | -27.22 Million | 6860.69 |
Cost and Expenses | 565.55 Million | 548.86 Million | 478.83 Million | 1.93 Billion | 681.41 Million | 452.91 Million |
Operating Income | 10.02 Million | -438.84 Thousand | -5.98 Million | 28.28 Million | 17.52 Million | 81.31 Million |
Interest Expense | 2.19 Million | 1.27 Million | 3.05 Million | 28.27 Million | 12.81 Million | 4.69 Million |
Income Tax Expense | -8.15 Million | 1.58 Million | -4.87 Million | -5.38 Million | -7.59 Million | 8.95 Million |
Earnings before Tax | 8.26 Million | 27.83 Million | 3.59 Million | 76.97 Million | 31.7 Million | 81.31 Million |
Net Income | 16.42 Million | 26.25 Million | 8.46 Million | 82.36 Million | 39.29 Million | 72.36 Million |
Earnings Per Share Basic | 0.07 | 0.10 | 0.03 | - | 0.16 | 0.29 |
Earnings Per Share Diluted | 0.06 | 0.10 | 0.03 | - | 0.16 | 0.29 |
Weighted Average Shares Outstanding | 252.32 Million | 252.32 Million | 252.32 Million | 249.58 Million | 252.32 Million | 252.09 Million |
Weighted Average Shares Outstanding (Diluted) | 273.68 Million | 252.32 Million | 256.5 Million | 257.37 Million | 252.32 Million | 252.09 Million |
Gross Margin | 0.20 | 0.12 | 0.15 | 0.16 | 0.19 | 0.20 |
EBIT Margin | 0.02 | 0.04 | 0.01 | - | 0.06 | 0.17 |
Profit Margin | 0.03 | 0.05 | 0.02 | 0.04 | 0.06 | 0.13 |
EBITDA | 10.45 Million | 22.02 Million | 2.67 Million | - | 38.88 Million | 90.16 Million |
Earnings Before Tax Margin | 0.02 | -0.00 | -0.01 | 0.01 | 0.03 | 0.15 |
EPRO-B
FITBI
TNPC
1532
IMPAL
VESTA