Dometic Group AB (publ) (DOM.ST)
SEK 55.0
(2.14%)
SEK 55.0
(2.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.77 Billion | 29.76 Billion | 21.51 Billion | 16.2 Billion | 18.5 Billion | 18.27 Billion |
| Cost of Revenue | 20.67 Billion | 21.88 Billion | 15.15 Billion | 10.9 Billion | 12.5 Billion | 12.32 Billion |
| Gross Profit | 7.1 Billion | 7.88 Billion | 6.36 Billion | 5.3 Billion | 5.99 Billion | 5.95 Billion |
| Operating Expenses | 4.24 Billion | 4.66 Billion | 3.45 Billion | 3.44 Billion | 3.61 Billion | 3.34 Billion |
| Selling, General and Administrative Expenses | 3.64 Billion | 3.56 Billion | 2.67 Billion | 3.13 Billion | 3.32 Billion | 3.11 Billion |
| Research and Development Expenses | 594 Million | 531 Million | 412 Million | 339 Million | 388 Million | 350 Million |
| Other Expenses | - | 575 Million | 368 Million | 311 Million | 282 Million | 228 Million |
| Cost and Expenses | 24.91 Billion | 26.55 Billion | 18.61 Billion | 14.34 Billion | 16.11 Billion | 15.66 Billion |
| Operating Income | 2.86 Billion | 2.78 Billion | 2.85 Billion | 1.88 Billion | 2.33 Billion | 2.58 Billion |
| Interest Expense | 1.02 Billion | 604 Million | 434 Million | 459 Million | 522 Million | 446 Million |
| Income Tax Expense | 551 Million | 654 Million | 630 Million | 897 Million | 505 Million | 580 Million |
| Earnings before Tax | 1.88 Billion | 2.43 Billion | 2.35 Billion | 1.34 Billion | 1.83 Billion | 2.15 Billion |
| Net Income | 1.33 Billion | 1.78 Billion | 1.72 Billion | 451 Million | 1.32 Billion | 1.57 Billion |
| Earnings Per Share Basic | 4.17 | 5.58 | 5.57 | 1.52 | 4.48 | 5.33 |
| Earnings Per Share Diluted | 4.17 | 5.58 | 5.57 | 1.52 | 4.48 | 5.33 |
| Weighted Average Shares Outstanding | 319.49 Million | 319.49 Million | 309.64 Million | 295.83 Million | 295.83 Million | 295.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 319.49 Million | 319.49 Million | 309.64 Million | 295.83 Million | 295.83 Million | 295.83 Million |
| Gross Margin | 0.26 | 0.26 | 0.30 | 0.33 | 0.32 | 0.33 |
| EBIT Margin | 0.16 | 0.17 | 0.18 | 0.16 | 0.18 | 0.18 |
| Profit Margin | 0.05 | 0.06 | 0.08 | 0.03 | 0.07 | 0.09 |
| EBITDA | 4.4 Billion | 4.52 Billion | 3.71 Billion | 2.6 Billion | 2.98 Billion | 3.11 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.13 | 0.12 | 0.13 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.64 Billion | 7.66 Billion | 6.52 Billion | 27.77 Billion | 5.32 Billion | 6.83 Billion |
| Cost of Revenue | 4.1 Billion | 5.64 Billion | 4.85 Billion | 20.67 Billion | 4.04 Billion | 4.74 Billion |
| Gross Profit | 1.54 Billion | 2.02 Billion | 1.67 Billion | 7.1 Billion | 1.28 Billion | 2.08 Billion |
| Operating Expenses | 3.21 Billion | 1.11 Billion | 1.05 Billion | 4.24 Billion | 987 Million | 1.26 Billion |
| Selling, General and Administrative Expenses | 890 Million | 967 Million | 907 Million | - | 845 Million | 917 Million |
| Research and Development Expenses | 142 Million | 149 Million | 149 Million | - | 142 Million | 145 Million |
| Other Expenses | 2.18 Billion | -6.75 Billion | -6.25 Billion | - | - | - |
| Cost and Expenses | 7.31 Billion | 6.75 Billion | 5.91 Billion | 24.91 Billion | 5.02 Billion | 6 Billion |
| Operating Income | -1.67 Billion | 905 Million | 615 Million | 2.86 Billion | 299 Million | 788 Million |
| Interest Expense | 232 Million | 282 Million | 238 Million | 1.02 Billion | 217 Million | 232 Million |
| Income Tax Expense | 60 Million | 194 Million | 119 Million | 551 Million | 32 Million | 192 Million |
| Earnings before Tax | -1.86 Billion | 636 Million | 392 Million | 1.88 Billion | 83 Million | 604 Million |
| Net Income | -1.92 Billion | 443 Million | 273 Million | 1.33 Billion | 51 Million | 412 Million |
| Earnings Per Share Basic | -6.01 | 1.39 | 0.85 | - | 0.16 | 1.29 |
| Earnings Per Share Diluted | -6.01 | 1.39 | 0.85 | - | 0.16 | 1.29 |
| Weighted Average Shares Outstanding | 319.5 Million | 319.5 Million | 319.5 Million | 319.49 Million | 319.5 Million | 319.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 319.5 Million | 319.5 Million | 319.5 Million | 319.49 Million | 319.5 Million | 319.5 Million |
| Gross Margin | 0.27 | 0.26 | 0.26 | 0.26 | 0.24 | 0.30 |
| EBIT Margin | 0.13 | 0.17 | 0.15 | - | 0.13 | 0.18 |
| Profit Margin | -0.34 | 0.06 | 0.04 | 0.05 | 0.01 | 0.06 |
| EBITDA | 743 Million | 1.28 Billion | 997 Million | - | 692 Million | 1.25 Billion |
| Earnings Before Tax Margin | -0.30 | 0.12 | 0.09 | 0.10 | 0.06 | 0.12 |
2049
HLPPF
STPI
002557
CF
002076